G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
17K
|
€
30K
|
€
-47K
|
€
41K
|
€
14K
|
€
36K
|
€
49K
|
€
32K
|
€
72K
|
€
53K
|
€
105K
|
€
151K
|
|
|
€
2K
|
€
6K
|
€
10K
|
€
-56K
|
€
21K
|
€
11K
|
€
-37K
|
€
24K
|
€
12K
|
€
14K
|
€
-39K
|
€
-4K
|
€
26K
|
|
|
€
3K
|
€
495
|
€
-5K
|
€
-15K
|
€
38K
|
€
14K
|
€
3K
|
€
40K
|
€
15K
|
€
3K
|
€
-11K
|
€
28K
|
€
32K
|
|
|
€
9K
|
€
10K
|
€
12K
|
-
|
€
32K
|
€
12K
|
€
119
|
€
37K
|
€
27K
|
€
33K
|
-
|
€
14K
|
€
66K
|
|
|
-
|
€
5K
|
€
5K
|
€
192
|
€
7K
|
-
|
€
17K
|
€
19K
|
€
12K
|
€
7K
|
€
1K
|
€
24K
|
€
23K
|
|
|
|
|
-
|
€
265
|
|
|
|
|
|
€
35K
|
€
55K
|
€
82K
|
€
67K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
13K
|
€
17K
|
€
-49K
|
€
32K
|
€
14K
|
€
-31K
|
€
45K
|
€
29K
|
€
36K
|
€
-7K
|
€
16K
|
€
79K
|
|
|
€
5K
|
€
7K
|
€
11K
|
€
-55K
|
€
32K
|
€
14K
|
€
-29K
|
€
40K
|
€
19K
|
€
23K
|
€
-29K
|
€
9K
|
€
42K
|
|
|
€
2K
|
€
6K
|
€
10K
|
€
-56K
|
€
21K
|
€
11K
|
€
-37K
|
€
24K
|
€
12K
|
€
14K
|
€
-39K
|
€
-4K
|
€
26K
|
|
|
€
0
|
€
0
|
€
1K
|
€
45K
|
|
|
|
€
0
|
€
2K
|
€
4K
|
€
0
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
€
28K
|
€
2K
|
€
7K
|
€
36K
|
€
50K
|
€
77K
|
€
75K
|
€
59K
|
€
28K
|
€
56K
|
€
77K
|
|
|
€
8K
|
€
11K
|
€
16K
|
€
-51K
|
€
21K
|
€
11K
|
€
-38K
|
€
29K
|
€
23K
|
€
27K
|
€
-17K
|
€
3K
|
€
63K
|
|
|
€
-23K
|
€
-27K
|
€
-32K
|
€
-41K
|
€
38K
|
€
43K
|
€
26K
|
€
27K
|
€
64K
|
€
63K
|
€
105K
|
€
100K
|
€
43K
|
|
|
0,67
|
0,68
|
0,71
|
0,58
|
1,60
|
1,54
|
1,25
|
1,15
|
1,67
|
1,79
|
2,23
|
1,64
|
1,30
|
|
|
0,57
|
0,60
|
0,66
|
0,54
|
1,60
|
1,54
|
1,25
|
1,15
|
1,67
|
1,79
|
2,23
|
1,64
|
1,30
|
|
|
0,67
|
0,68
|
0,71
|
0,58
|
7,22
|
2,85
|
2,24
|
1,45
|
1,67
|
1,79
|
2,23
|
1,64
|
1,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
92K
|
€
118K
|
€
102K
|
€
103K
|
€
145K
|
€
160K
|
€
287K
|
€
200K
|
€
193K
|
€
249K
|
€
333K
|
€
261K
|
|
|
€
73K
|
€
91K
|
€
123K
|
€
117K
|
€
64K
|
€
131K
|
€
157K
|
€
247K
|
€
184K
|
€
190K
|
€
260K
|
€
305K
|
€
229K
|
|
|
€
70K
|
€
84K
|
€
110K
|
€
98K
|
€
14K
|
€
51K
|
€
72K
|
€
173K
|
€
95K
|
€
81K
|
€
86K
|
€
157K
|
€
121K
|
|
|
€
3K
|
€
7K
|
€
13K
|
€
19K
|
-
|
€
50K
|
€
55K
|
€
74K
|
€
89K
|
€
110K
|
€
175K
|
€
149K
|
€
88K
|
|
|
3,51%
|
0,54%
|
-4,27%
|
-14,61%
|
37,38%
|
9,62%
|
2,08%
|
13,92%
|
7,74%
|
1,54%
|
-4,40%
|
8,37%
|
12,33%
|
|
|
1,21
|
14,85
|
-2,61
|
-1,26
|
0
|
3,59
|
16,52
|
1,85
|
5,78
|
36,79
|
-15,91
|
5,33
|
2,72
|
|
|
6,49
|
7,28
|
7,38
|
|
2,03
|
9,59
|
|
5,49
|
6,32
|
5,30
|
|
19,03
|
2,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
302,31%
|
2 302,03%
|
-308,80%
|
337,78%
|
55,84%
|
76,09%
|
-1 146,56%
|
73,10%
|
146,85%
|
903,09%
|
155,28%
|
11,43%
|
195,68%
|
|
|
81,33%
|
1 118,65%
|
-196,98%
|
376,23%
|
55,84%
|
76,09%
|
-1 097,89%
|
61,23%
|
80,71%
|
467,91%
|
354,36%
|
-15,47%
|
80,76%
|
|
|
2,86
|
6,04
|
8,41
|
-54,98
|
20,88
|
7,32
|
-22,87
|
8,52
|
6,25
|
7,22
|
-15,59
|
-1,30
|
9,96
|
|
|
81,33
|
1 118,65
|
-196,98
|
376,23
|
55,84
|
76,09
|
-1 097,89
|
61,23
|
80,71
|
467,91
|
354,36
|
-15,47
|
80,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
1
|
1,90
|
1
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
55K
|
€
43K
|
€
67K
|