G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
33K
|
€
21K
|
€
22K
|
€
40K
|
€
44K
|
€
52K
|
€
59K
|
€
51K
|
€
90K
|
€
121K
|
€
106K
|
€
16K
|
|
|
€
489
|
€
2K
|
€
-18K
|
€
10K
|
€
2K
|
€
10K
|
€
6K
|
€
-4K
|
€
-7K
|
€
13K
|
€
10K
|
€
5K
|
€
-15K
|
|
|
€
34K
|
€
33K
|
€
31K
|
€
49K
|
€
39K
|
€
37K
|
€
27K
|
€
21K
|
€
25K
|
€
32K
|
€
19K
|
€
9K
|
€
4K
|
|
|
0,30
|
|
0,70
|
0,30
|
0,60
|
0,60
|
0,60
|
0,90
|
0,90
|
1,20
|
2,30
|
2
|
1,10
|
|
|
€
8K
|
€
9K
|
€
1K
|
€
14K
|
€
14K
|
€
24K
|
€
22K
|
€
17K
|
€
19K
|
€
37K
|
€
28K
|
€
27K
|
€
141
|
|
|
|
€
711
|
€
5K
|
€
312
|
|
€
338
|
€
591
|
€
602
|
€
9K
|
€
12K
|
€
5K
|
€
4K
|
€
3K
|
|
|
€
13K
|
€
18K
|
€
24K
|
€
9K
|
€
20K
|
€
15K
|
€
22K
|
€
34K
|
€
20K
|
€
41K
|
€
86K
|
€
69K
|
€
20K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
-12K
|
€
13K
|
€
18K
|
€
28K
|
€
27K
|
€
23K
|
€
26K
|
€
46K
|
€
35K
|
€
34K
|
€
-5K
|
|
|
€
3K
|
€
4K
|
€
-17K
|
€
11K
|
€
3K
|
€
13K
|
€
9K
|
€
2K
|
€
4K
|
€
24K
|
€
13K
|
€
13K
|
€
-9K
|
|
|
€
489
|
€
2K
|
€
-18K
|
€
10K
|
€
2K
|
€
10K
|
€
6K
|
€
-4K
|
€
-7K
|
€
13K
|
€
10K
|
€
5K
|
€
-15K
|
|
|
-
|
€
0
|
€
13K
|
€
-143K
|
€
0
|
€
-548
|
€
0
|
€
861
|
€
1K
|
€
1K
|
€
11K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
1K
|
€
9K
|
€
716
|
€
3K
|
€
9K
|
€
354
|
€
1K
|
€
195
|
€
7K
|
€
5K
|
€
6K
|
€
2K
|
|
|
€
5K
|
€
7K
|
€
-12K
|
€
12K
|
€
17K
|
€
26K
|
€
23K
|
€
17K
|
€
15K
|
€
34K
|
€
32K
|
€
26K
|
€
-10K
|
|
|
€
-1K
|
€
-2K
|
€
-8K
|
€
1K
|
€
-91K
|
€
-101K
|
€
-118K
|
€
-123K
|
€
-119K
|
€
-132K
|
€
-149K
|
€
-164K
|
€
-171K
|
|
|
0,88
|
0,81
|
0,59
|
1,12
|
0,18
|
0,23
|
0,11
|
0,06
|
0,11
|
0,18
|
0,11
|
0,08
|
0,14
|
|
|
0,76
|
0,46
|
0,46
|
0,99
|
0,14
|
0,21
|
0,09
|
0,04
|
0,04
|
0,07
|
0,04
|
0,03
|
0,09
|
|
|
3,39
|
3,55
|
2,18
|
4,76
|
0,18
|
0,23
|
0,11
|
0,06
|
0,11
|
0,18
|
0,11
|
0,08
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
50K
|
€
65K
|
€
58K
|
€
174K
|
€
200K
|
€
199K
|
€
210K
|
€
239K
|
€
276K
|
€
285K
|
€
293K
|
€
327K
|
|
|
€
13K
|
€
17K
|
€
34K
|
€
9K
|
€
135K
|
€
163K
|
€
173K
|
€
189K
|
€
214K
|
€
244K
|
€
266K
|
€
284K
|
€
323K
|
|
|
€
10K
|
€
9K
|
€
20K
|
€
9K
|
€
110K
|
€
132K
|
€
131K
|
€
129K
|
€
132K
|
€
161K
|
€
165K
|
€
174K
|
€
199K
|
|
|
€
3K
|
€
7K
|
€
13K
|
|
€
25K
|
€
31K
|
€
41K
|
€
58K
|
€
80K
|
€
82K
|
€
99K
|
€
107K
|
€
124K
|
|
|
72,45%
|
66,57%
|
48,08%
|
83,68%
|
22,38%
|
18,62%
|
13,44%
|
10,00%
|
10,54%
|
11,57%
|
6,74%
|
3,04%
|
1,23%
|
|
|
0,08
|
0,22
|
0,43
|
|
0,64
|
0,83
|
1,52
|
2,78
|
3,17
|
2,58
|
5,17
|
12,04
|
31,02
|
|
|
1,68
|
2
|
|
0,76
|
7,35
|
5,78
|
6,46
|
8,07
|
8,35
|
5,35
|
7,69
|
8,40
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,66%
|
21,18%
|
-40,01%
|
23,92%
|
43,30%
|
69,00%
|
86,01%
|
81,51%
|
59,85%
|
108,03%
|
166,96%
|
288,85%
|
-255,32%
|
|
|
1,44%
|
6,76%
|
-56,43%
|
20,11%
|
4,08%
|
28,11%
|
21,65%
|
-19,79%
|
-26,81%
|
39,69%
|
53,65%
|
55,02%
|
-363,64%
|
|
|
1,05
|
4,50
|
-27,13
|
16,82
|
0,91
|
5,23
|
2,91
|
-1,98
|
-2,83
|
4,59
|
3,62
|
1,67
|
-4,46
|
|
|
1,44
|
6,76
|
-56,43
|
20,11
|
4,08
|
28,11
|
21,65
|
-19,79
|
-26,81
|
39,69
|
53,65
|
55,02
|
-363,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
|
0,70
|
0,30
|
0,60
|
0,60
|
0,60
|
0,90
|
0,90
|
1,20
|
2,30
|
2
|
1,10
|
|
|
€
42K
|
|
€
35K
|
€
31K
|
€
33K
|
€
25K
|
€
37K
|
€
38K
|
€
22K
|
€
34K
|
€
37K
|
€
35K
|
€
18K
|