G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,50M
|
€
2,57M
|
€
2,36M
|
€
2,32M
|
€
2,17M
|
€
2,05M
|
€
2,03M
|
€
1,80M
|
€
1,95M
|
€
1,95M
|
€
1,98M
|
€
1,97M
|
€
1,76M
|
€
1,77M
|
€
1,81M
|
€
1,69M
|
€
1,52M
|
€
1,18M
|
€
1,15M
|
|
|
€
-91K
|
€
97K
|
€
-30K
|
€
8K
|
€
116K
|
€
-323K
|
€
187K
|
€
14K
|
€
74K
|
€
120K
|
€
193K
|
€
189K
|
€
56K
|
€
164K
|
€
287K
|
€
312K
|
€
269K
|
€
187K
|
€
154K
|
|
|
€
586K
|
€
683K
|
€
568K
|
€
585K
|
€
578K
|
€
462K
|
€
787K
|
€
2,07M
|
€
2,07M
|
€
1,98M
|
€
1,93M
|
€
1,83M
|
€
269K
|
€
1,84M
|
€
1,73M
|
€
1,49M
|
€
1,21M
|
€
948K
|
€
762K
|
|
|
19
|
20,40
|
18
|
17,10
|
18,90
|
47,90
|
47,90
|
50,50
|
46,90
|
45,30
|
40,80
|
38,70
|
38,60
|
37,40
|
32,30
|
28,10
|
27,50
|
26,30
|
27
|
|
|
€
145K
|
€
287K
|
€
167K
|
€
245K
|
€
309K
|
€
16K
|
€
384K
|
€
335K
|
€
410K
|
€
474K
|
€
608K
|
€
635K
|
€
281K
|
€
559K
|
€
795K
|
€
804K
|
€
724K
|
€
417K
|
€
367K
|
|
|
€
47K
|
€
18K
|
€
17K
|
€
24K
|
€
29K
|
€
18K
|
€
15K
|
€
2K
|
€
5K
|
€
2K
|
€
86K
|
€
5K
|
€
169K
|
€
12K
|
€
14K
|
€
95K
|
€
59K
|
€
20K
|
€
21K
|
|
|
€
2,29M
|
€
2,19M
|
€
2,11M
|
€
1,97M
|
€
1,77M
|
€
1,76M
|
€
1,58M
|
€
1,54M
|
€
1,60M
|
€
1,54M
|
€
1,43M
|
€
1,40M
|
€
1,40M
|
€
1,26M
|
€
1,13M
|
€
980K
|
€
881K
|
€
828K
|
€
802K
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
80K
|
€
80K
|
€
1,63M
|
€
70K
|
€
70K
|
€
30K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,98%
|
41,43%
|
42,33%
|
2 888,39%
|
42,59%
|
24,40%
|
9,61%
|
3,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
355K
|
€
209K
|
€
319K
|
€
359K
|
€
-124K
|
€
432K
|
€
240K
|
€
318K
|
€
387K
|
€
527K
|
€
560K
|
€
341K
|
€
481K
|
€
670K
|
€
680K
|
€
620K
|
€
344K
|
€
336K
|
|
|
€
-88K
|
€
97K
|
€
-36K
|
€
40K
|
€
124K
|
€
-314K
|
€
215K
|
€
39K
|
€
107K
|
€
157K
|
€
260K
|
€
259K
|
€
1K
|
€
185K
|
€
380K
|
€
463K
|
€
379K
|
€
227K
|
€
226K
|
|
|
€
-91K
|
€
97K
|
€
-30K
|
€
8K
|
€
116K
|
€
-323K
|
€
187K
|
€
14K
|
€
74K
|
€
120K
|
€
193K
|
€
189K
|
€
56K
|
€
164K
|
€
287K
|
€
312K
|
€
269K
|
€
187K
|
€
154K
|
|
|
€
276K
|
€
271K
|
€
145K
|
€
187K
|
€
866K
|
€
191K
|
€
222K
|
€
207K
|
€
48K
|
€
138K
|
€
467K
|
€
164K
|
€
271K
|
€
195K
|
€
501K
|
€
287K
|
€
686K
|
€
72K
|
€
106K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
452K
|
€
520K
|
€
567K
|
€
648K
|
€
707K
|
€
442K
|
€
337K
|
€
436K
|
€
790K
|
€
54K
|
€
346K
|
€
345K
|
€
32K
|
€
262K
|
€
346K
|
€
219K
|
€
699K
|
€
373K
|
€
159K
|
|
|
€
173K
|
€
355K
|
€
215K
|
€
286K
|
€
351K
|
€
-133K
|
€
403K
|
€
214K
|
€
284K
|
€
350K
|
€
460K
|
€
490K
|
€
396K
|
€
460K
|
€
577K
|
€
529K
|
€
509K
|
€
303K
|
€
264K
|
|
|
€
-397K
|
€
-203K
|
€
-225K
|
€
-681K
|
€
-739K
|
€
-699K
|
€
-207K
|
€
1,09M
|
€
1,11M
|
€
896K
|
€
806K
|
€
1,02M
|
€
-589K
|
€
1,01M
|
€
860K
|
€
740K
|
€
495K
|
€
293K
|
€
103K
|
|
|
0,69
|
0,81
|
0,80
|
0,61
|
0,60
|
0,60
|
0,88
|
3,55
|
3,68
|
2,77
|
2,37
|
2,93
|
0,72
|
2,80
|
2,68
|
2,53
|
2,35
|
2,05
|
1,39
|
|
|
0,60
|
0,72
|
0,72
|
0,55
|
0,56
|
0,55
|
0,82
|
3,31
|
3,46
|
2,58
|
2,22
|
2,77
|
0,69
|
2,70
|
2,54
|
2,42
|
2,25
|
1,91
|
1,26
|
|
|
0,69
|
0,81
|
0,80
|
0,61
|
0,60
|
0,60
|
0,88
|
3,55
|
3,68
|
2,77
|
2,37
|
2,93
|
0,72
|
2,80
|
2,68
|
2,53
|
2,35
|
2,05
|
1,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,40M
|
€
2,41M
|
€
2,48M
|
€
2,74M
|
€
2,91M
|
€
2,26M
|
€
2,57M
|
€
2,57M
|
€
2,56M
|
€
2,60M
|
€
2,69M
|
€
2,63M
|
€
2,74M
|
€
2,84M
|
€
2,77M
|
€
2,41M
|
€
1,97M
|
€
1,24M
|
€
1,09M
|
|
|
€
1,81M
|
€
1,73M
|
€
1,91M
|
€
2,16M
|
€
2,34M
|
€
1,80M
|
€
1,78M
|
€
497K
|
€
497K
|
€
623K
|
€
760K
|
€
808K
|
€
2,47M
|
€
1,00M
|
€
1,04M
|
€
915K
|
€
761K
|
€
291K
|
€
326K
|
|
|
€
1,27M
|
€
1,07M
|
€
1,15M
|
€
1,73M
|
€
1,85M
|
€
1,76M
|
€
1,73M
|
€
428K
|
€
413K
|
€
507K
|
€
589K
|
€
527K
|
€
2,12M
|
€
559K
|
€
512K
|
€
484K
|
€
367K
|
€
279K
|
€
267K
|
|
|
€
545K
|
€
657K
|
€
766K
|
€
426K
|
€
491K
|
€
43K
|
€
56K
|
€
69K
|
€
84K
|
€
116K
|
€
171K
|
€
281K
|
€
350K
|
€
444K
|
€
529K
|
€
429K
|
€
394K
|
€
12K
|
€
59K
|
|
|
24,43%
|
28,34%
|
22,90%
|
21,32%
|
19,82%
|
20,44%
|
30,62%
|
80,64%
|
80,62%
|
76,09%
|
71,72%
|
69,35%
|
9,85%
|
64,75%
|
62,38%
|
62,01%
|
61,41%
|
76,45%
|
69,96%
|
|
|
0,93
|
0,96
|
1,35
|
0,73
|
0,85
|
0,09
|
0,07
|
0,03
|
0,04
|
0,06
|
0,09
|
0,15
|
1,30
|
0,24
|
0,31
|
0,29
|
0,33
|
0,01
|
0,08
|
|
|
10,30
|
4,86
|
9,15
|
6,78
|
6,50
|
|
4,13
|
2,07
|
1,56
|
1,61
|
1,44
|
1,44
|
7,24
|
2,08
|
1,56
|
1,35
|
1,23
|
0,85
|
0,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,50%
|
52,02%
|
37,83%
|
48,92%
|
60,75%
|
-28,85%
|
51,23%
|
10,34%
|
13,75%
|
17,65%
|
23,88%
|
26,82%
|
146,89%
|
24,99%
|
33,37%
|
35,42%
|
42,03%
|
32,01%
|
34,68%
|
|
|
-15,52%
|
14,20%
|
-5,28%
|
1,34%
|
20,09%
|
-69,94%
|
23,72%
|
0,67%
|
3,58%
|
6,06%
|
10,02%
|
10,35%
|
20,94%
|
8,92%
|
16,60%
|
20,91%
|
22,21%
|
19,73%
|
20,27%
|
|
|
-3,79
|
4,02
|
-1,21
|
0,29
|
3,98
|
-14,30
|
7,26
|
0,54
|
2,88
|
4,61
|
7,18
|
7,17
|
2,06
|
5,78
|
10,35
|
12,96
|
13,64
|
15,09
|
14,18
|
|
|
-15,52
|
14,20
|
-5,28
|
1,34
|
20,09
|
-69,94
|
23,72
|
0,67
|
3,58
|
6,06
|
10,02
|
10,35
|
20,94
|
8,92
|
16,60
|
20,91
|
22,21
|
19,73
|
20,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
20,40
|
18
|
17,10
|
18,90
|
47,90
|
47,90
|
50,50
|
46,90
|
45,30
|
40,80
|
38,70
|
38,60
|
37,40
|
32,30
|
28,10
|
27,50
|
26,30
|
27
|
|
|
€
121K
|
€
107K
|
€
117K
|
€
115K
|
€
94K
|
€
37K
|
€
33K
|
€
31K
|
€
34K
|
€
34K
|
€
35K
|
€
36K
|
€
36K
|
€
34K
|
€
35K
|
€
35K
|
€
32K
|
€
31K
|
€
30K
|