G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
9K
|
€
17K
|
€
6K
|
€
12K
|
€
10K
|
€
-54
|
€
7K
|
€
604
|
€
-2K
|
€
6K
|
€
4K
|
€
5K
|
€
2K
|
€
11K
|
€
140
|
€
13K
|
€
-1K
|
€
7K
|
€
10K
|
|
|
€
9K
|
€
6K
|
€
12K
|
€
4K
|
€
10K
|
€
9K
|
€
-196
|
€
6K
|
€
-31K
|
€
-13K
|
€
-336
|
€
2K
|
€
-3K
|
€
-3K
|
€
7K
|
€
-5K
|
€
6K
|
€
-14K
|
€
634
|
€
10K
|
|
|
€
106K
|
€
97K
|
€
40K
|
€
28K
|
€
24K
|
€
15K
|
€
5K
|
€
-7K
|
€
-13K
|
€
18K
|
€
32K
|
€
32K
|
€
30K
|
€
33K
|
€
36K
|
€
29K
|
€
19K
|
€
12K
|
€
27K
|
€
26K
|
|
|
€
16K
|
€
10K
|
€
16K
|
€
7K
|
€
19K
|
€
15K
|
€
266
|
€
4K
|
-
|
€
884
|
€
6K
|
€
4K
|
€
8K
|
€
4K
|
€
17K
|
€
3K
|
€
20K
|
€
2K
|
€
11K
|
€
16K
|
|
|
€
5K
|
€
3K
|
€
9K
|
€
4K
|
€
3K
|
€
2K
|
|
€
12
|
|
€
1K
|
€
3K
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
|
|
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
7K
|
€
17K
|
€
6K
|
€
12K
|
€
9K
|
€
-54
|
€
6K
|
€
-31K
|
€
-10K
|
€
4K
|
€
3K
|
€
3K
|
€
-376
|
€
9K
|
€
-2K
|
€
11K
|
€
-3K
|
€
6K
|
€
9K
|
|
|
€
12K
|
€
6K
|
€
17K
|
€
6K
|
€
12K
|
€
9K
|
€
-54
|
€
6K
|
€
-31K
|
€
-13K
|
€
792
|
€
-787
|
€
-785
|
€
-4K
|
€
8K
|
€
-2K
|
€
11K
|
€
-14K
|
€
5K
|
€
8K
|
|
|
€
9K
|
€
6K
|
€
12K
|
€
4K
|
€
10K
|
€
9K
|
€
-196
|
€
6K
|
€
-31K
|
€
-13K
|
€
-336
|
€
2K
|
€
-3K
|
€
-3K
|
€
7K
|
€
-5K
|
€
6K
|
€
-14K
|
€
634
|
€
10K
|
|
|
€
1
|
€
932
|
-
|
|
|
|
|
|
|
|
€
0
|
-
|
€
314
|
€
18K
|
€
787
|
-
|
|
|
€
743
|
€
178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
24K
|
€
29K
|
€
17K
|
€
27K
|
€
17K
|
€
6K
|
€
698
|
|
|
€
3K
|
€
4K
|
€
6K
|
€
10K
|
€
2K
|
€
5K
|
€
4K
|
€
2
|
€
5K
|
€
8K
|
|
|
€
10K
|
€
7K
|
€
12K
|
€
4K
|
€
10K
|
€
9K
|
€
-196
|
€
6K
|
€
-31K
|
€
-10K
|
€
3K
|
€
5K
|
€
1K
|
€
856
|
€
7K
|
€
-5K
|
€
6K
|
€
-3K
|
€
1K
|
€
11K
|
|
|
€
4K
|
€
9K
|
€
10K
|
€
27K
|
€
24K
|
€
15K
|
€
5K
|
€
-7K
|
€
-13K
|
€
18K
|
€
29K
|
€
29K
|
€
27K
|
€
30K
|
€
35K
|
€
29K
|
€
18K
|
€
12K
|
€
15K
|
€
19K
|
|
|
1,19
|
1,48
|
1,42
|
2,87
|
10,34
|
7,18
|
12,71
|
0,09
|
0,04
|
2,38
|
3,08
|
3,37
|
3,12
|
3,56
|
5,87
|
5,17
|
16,05
|
4,34
|
3,19
|
2,94
|
|
|
1,19
|
1,48
|
1,42
|
2,87
|
10,34
|
7,18
|
12,71
|
0,09
|
0,04
|
2,38
|
3,08
|
3,37
|
3,12
|
3,56
|
5,87
|
5,17
|
16,05
|
4,34
|
3,19
|
2,94
|
|
|
1,19
|
1,48
|
1,42
|
2,87
|
10,34
|
7,18
|
12,71
|
0,09
|
0,04
|
2,38
|
3,08
|
3,37
|
3,12
|
3,56
|
5,87
|
5,17
|
16,05
|
4,34
|
3,19
|
2,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
176K
|
€
140K
|
€
43K
|
€
27K
|
€
17K
|
€
6K
|
€
698
|
€
521
|
€
31K
|
€
46K
|
€
49K
|
€
51K
|
€
55K
|
€
43K
|
€
36K
|
€
20K
|
€
16K
|
€
34K
|
€
40K
|
|
|
€
66K
|
€
79K
|
€
99K
|
€
14K
|
€
3K
|
€
2K
|
€
465
|
€
8K
|
€
13K
|
€
13K
|
€
15K
|
€
17K
|
€
21K
|
€
23K
|
€
7K
|
€
7K
|
€
1K
|
€
4K
|
€
7K
|
€
14K
|
|
|
€
21K
|
€
19K
|
€
24K
|
€
14K
|
€
3K
|
€
2K
|
€
465
|
€
8K
|
€
13K
|
€
13K
|
€
14K
|
€
12K
|
€
13K
|
€
12K
|
€
7K
|
€
7K
|
€
1K
|
€
4K
|
€
7K
|
€
10K
|
|
|
€
45K
|
€
60K
|
€
75K
|
|
|
|
|
|
|
|
€
894
|
€
4K
|
€
8K
|
€
11K
|
|
|
|
|
€
414
|
€
4K
|
|
|
61,44%
|
54,98%
|
28,89%
|
66,43%
|
90,33%
|
86,08%
|
92,13%
|
-981,86%
|
-2 448,95%
|
57,97%
|
68,00%
|
65,53%
|
59,38%
|
59,22%
|
83,18%
|
80,68%
|
93,81%
|
76,98%
|
78,19%
|
65,54%
|
|
|
0,43
|
0,62
|
1,86
|
|
|
|
|
|
|
|
0,03
|
0,14
|
0,26
|
0,34
|
|
|
|
|
0,02
|
0,16
|
|
|
5,09
|
11,94
|
5,81
|
2,50
|
0,22
|
0,25
|
|
1,20
|
|
|
3,45
|
5,57
|
6,33
|
|
0,85
|
|
0,11
|
|
1,34
|
1,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,50%
|
6,97%
|
29,56%
|
14,35%
|
39,45%
|
63,06%
|
-3,60%
|
-86,17%
|
242,08%
|
-55,00%
|
10,08%
|
16,88%
|
4,86%
|
2,60%
|
19,15%
|
-17,04%
|
33,52%
|
-21,60%
|
5,32%
|
42,18%
|
|
|
8,62%
|
6,53%
|
29,56%
|
14,35%
|
39,45%
|
63,06%
|
-3,60%
|
-86,17%
|
242,08%
|
-73,80%
|
-1,07%
|
4,97%
|
-8,53%
|
-9,42%
|
18,25%
|
-17,25%
|
33,18%
|
-116,26%
|
2,37%
|
38,97%
|
|
|
5,30
|
3,59
|
8,54
|
9,53
|
35,64
|
54,28
|
-3,32
|
846,09
|
-5 928,33
|
-42,78
|
-0,72
|
3,26
|
-5,07
|
-5,58
|
15,18
|
-13,92
|
31,12
|
-89,50
|
1,85
|
25,54
|
|
|
8,62
|
6,53
|
29,56
|
14,35
|
39,45
|
63,06
|
-3,60
|
-86,17
|
242,08
|
-73,80
|
-1,07
|
4,97
|
-8,53
|
-9,42
|
18,25
|
-17,25
|
33,18
|
-116,26
|
2,37
|
38,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
230,39
|
194,38
|
276,37
|
279,12
|
110,82
|
114,93
|
139,05
|
140,74
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
230,39
|
194,38
|
276,37
|
279,12
|
110,82
|
114,93
|
139,05
|
140,74
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|