G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-5K
|
€
11K
|
€
6K
|
€
32K
|
€
37K
|
€
5K
|
€
3K
|
€
8K
|
€
7K
|
€
-23K
|
|
|
€
5K
|
€
-6K
|
€
6K
|
€
1K
|
€
21K
|
€
29K
|
€
4K
|
€
2K
|
€
4K
|
€
3K
|
€
-29K
|
|
|
€
59K
|
€
55K
|
€
60K
|
€
54K
|
€
53K
|
€
32K
|
€
3K
|
€
-621
|
€
-3K
|
€
-7K
|
€
-10K
|
|
|
€
8K
|
€
3K
|
€
12K
|
€
7K
|
€
35K
|
€
63K
|
€
10K
|
€
2K
|
€
5K
|
€
4K
|
-
|
|
|
€
764
|
€
2K
|
€
2K
|
€
9K
|
€
12K
|
€
5K
|
€
66
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-5K
|
€
10K
|
€
4K
|
€
31K
|
€
36K
|
€
4K
|
€
2K
|
€
7K
|
€
6K
|
€
-24K
|
|
|
€
6K
|
€
-5K
|
€
8K
|
€
3K
|
€
29K
|
€
34K
|
€
4K
|
€
2K
|
€
5K
|
€
3K
|
€
-28K
|
|
|
€
5K
|
€
-6K
|
€
6K
|
€
1K
|
€
21K
|
€
29K
|
€
4K
|
€
2K
|
€
4K
|
€
3K
|
€
-29K
|
|
|
-
|
|
|
-
|
-
|
€
7K
|
-
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
26K
|
€
33K
|
€
16K
|
€
7K
|
€
10K
|
-
|
€
4K
|
€
3K
|
€
1K
|
€
4K
|
|
|
€
5K
|
€
-6K
|
€
8K
|
€
3K
|
€
23K
|
€
31K
|
€
4K
|
€
2K
|
€
7K
|
€
6K
|
€
-25K
|
|
|
€
65K
|
€
51K
|
€
57K
|
€
49K
|
€
46K
|
€
25K
|
€
9K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-6K
|
|
|
5,59
|
5,15
|
5,17
|
5,23
|
4,30
|
2
|
1,90
|
0,98
|
0,88
|
0,98
|
0,95
|
|
|
2,37
|
2,87
|
2,62
|
1,46
|
0,70
|
0,61
|
0
|
0,88
|
0,30
|
0,49
|
0,36
|
|
|
5,59
|
5,15
|
5,69
|
6,62
|
4,30
|
2
|
1,90
|
4,99
|
0,88
|
1,90
|
1,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
67K
|
€
74K
|
€
66K
|
€
68K
|
€
60K
|
€
22K
|
€
56K
|
€
27K
|
€
165K
|
€
119K
|
|
|
€
20K
|
€
12K
|
€
14K
|
€
12K
|
€
15K
|
€
28K
|
€
19K
|
€
56K
|
€
30K
|
€
172K
|
€
129K
|
|
|
€
14K
|
€
12K
|
€
12K
|
€
9K
|
€
14K
|
€
25K
|
€
10K
|
€
10K
|
€
27K
|
€
84K
|
€
78K
|
|
|
€
6K
|
|
|
|
€
782
|
€
3K
|
€
9K
|
€
3K
|
€
3K
|
€
10K
|
€
10K
|
|
|
75,05%
|
81,59%
|
81,56%
|
82,45%
|
78,08%
|
53,13%
|
14,11%
|
-1,11%
|
-10,28%
|
-4,38%
|
-8,39%
|
|
|
0,09
|
|
|
|
0,01
|
0,08
|
2,94
|
-4,83
|
-1,07
|
-1,38
|
-1
|
|
|
3,46
|
|
1,43
|
2,62
|
0,48
|
0,79
|
4,75
|
22,79
|
4,07
|
27,56
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,17%
|
-10,25%
|
12,90%
|
6,17%
|
43,12%
|
95,94%
|
119,70%
|
-351,72%
|
-253,68%
|
-82,60%
|
249,00%
|
|
|
8,17%
|
-10,25%
|
9,81%
|
2,74%
|
39,60%
|
90,11%
|
119,70%
|
-351,72%
|
-157,44%
|
-37,83%
|
286,84%
|
|
|
6,13
|
-8,37
|
8,00
|
2,26
|
30,92
|
47,87
|
16,89
|
3,92
|
16,18
|
1,66
|
-24,06
|
|
|
8,17
|
-10,25
|
9,81
|
2,74
|
39,60
|
90,11
|
119,70
|
-351,72
|
-157,44
|
-37,83
|
286,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
5,20
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,20
|
0
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|