G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-284
|
€
3K
|
€
-990
|
€
331
|
€
1K
|
€
-5K
|
€
561
|
€
2K
|
€
-1K
|
€
-373
|
€
891
|
€
-1K
|
€
-973
|
€
-5K
|
€
1K
|
€
-3K
|
€
16K
|
€
13K
|
€
-783
|
|
|
€
2K
|
€
-851
|
€
2K
|
€
-2K
|
€
-168
|
€
656
|
€
-5K
|
€
37
|
€
2K
|
€
-2K
|
€
-1K
|
€
-201
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-2K
|
€
-12K
|
€
9K
|
€
4K
|
€
-6K
|
|
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
896
|
€
859
|
€
-1K
|
€
927
|
€
2K
|
€
3K
|
€
5K
|
€
7K
|
€
13K
|
€
15K
|
€
27K
|
€
18K
|
€
14K
|
|
|
€
1K
|
-
|
€
1K
|
-
|
-
|
€
489
|
-
|
€
77
|
€
2K
|
-
|
€
33
|
€
294
|
€
90
|
€
177
|
€
278
|
€
1K
|
€
720
|
€
18K
|
€
10K
|
€
698
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
432
|
|
€
9K
|
€
38K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-789
|
€
2K
|
€
-1K
|
€
-118
|
€
694
|
€
-5K
|
€
65
|
€
2K
|
€
-2K
|
€
-967
|
€
299
|
€
-2K
|
€
-2K
|
€
-5K
|
€
716
|
€
-3K
|
€
15K
|
€
11K
|
€
-3K
|
|
|
€
2K
|
€
-789
|
€
2K
|
€
-1K
|
€
-118
|
€
694
|
€
-5K
|
€
65
|
€
2K
|
€
-2K
|
€
-1K
|
€
-168
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-2K
|
€
-8K
|
€
10K
|
€
6K
|
€
-6K
|
|
|
€
2K
|
€
-851
|
€
2K
|
€
-2K
|
€
-168
|
€
656
|
€
-5K
|
€
37
|
€
2K
|
€
-2K
|
€
-1K
|
€
-201
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-2K
|
€
-12K
|
€
9K
|
€
4K
|
€
-6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
2K
|
-
|
€
-1
|
€
2K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
342
|
€
523
|
€
181
|
€
84
|
€
83
|
€
98
|
€
39
|
€
51
|
€
224
|
€
376
|
|
€
107
|
€
20
|
€
288
|
€
12K
|
€
3K
|
€
4K
|
€
55K
|
€
5K
|
|
|
€
2K
|
€
-851
|
€
2K
|
€
-2K
|
€
-168
|
€
656
|
€
-5K
|
€
37
|
€
2K
|
€
-2K
|
€
-973
|
€
266
|
€
-2K
|
€
-2K
|
€
-6K
|
€
646
|
€
-8K
|
€
14K
|
€
9K
|
€
-3K
|
|
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
896
|
€
859
|
€
-1K
|
€
927
|
€
2K
|
€
2K
|
€
4K
|
€
5K
|
€
13K
|
€
12K
|
€
19K
|
€
8K
|
€
5K
|
|
|
0,53
|
0,19
|
0,25
|
0,03
|
0,19
|
0,17
|
0,02
|
1,08
|
1,08
|
0,92
|
1,08
|
1,14
|
1,12
|
1,28
|
1,38
|
1,83
|
1,74
|
1,78
|
1,11
|
2,44
|
|
|
0,53
|
0,19
|
0,25
|
0,03
|
0,19
|
0,17
|
0,02
|
1,08
|
1,08
|
0,92
|
1,08
|
1,14
|
1,12
|
1,28
|
1,38
|
1,83
|
1,74
|
1,78
|
1,11
|
2,14
|
|
|
0,53
|
0,19
|
0,25
|
0,03
|
0,19
|
0,17
|
0,02
|
1,08
|
1,08
|
0,92
|
1,08
|
1,14
|
1,12
|
1,28
|
1,38
|
1,83
|
1,74
|
1,78
|
1,14
|
3,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
1K
|
€
1K
|
€
181
|
€
944
|
€
753
|
€
98
|
€
12K
|
€
12K
|
€
12K
|
€
13K
|
€
16K
|
€
17K
|
€
17K
|
€
20K
|
€
28K
|
€
31K
|
€
52K
|
€
85K
|
€
18K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
11K
|
€
11K
|
€
13K
|
€
12K
|
€
14K
|
€
14K
|
€
13K
|
€
13K
|
€
15K
|
€
16K
|
€
25K
|
€
67K
|
€
3K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
11K
|
€
11K
|
€
13K
|
€
12K
|
€
14K
|
€
14K
|
€
13K
|
€
13K
|
€
15K
|
€
16K
|
€
25K
|
€
66K
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-90,43%
|
-430,04%
|
-293,46%
|
-3 045,86%
|
-419,60%
|
-503,72%
|
-4 539,80%
|
7,49%
|
7,14%
|
-9,15%
|
7,26%
|
14,84%
|
15,55%
|
28,16%
|
34,89%
|
46,29%
|
48,14%
|
52,04%
|
21,03%
|
81,16%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,88
|
|
2,27
|
|
|
6,55
|
|
170,37
|
5,57
|
|
|
45,39
|
|
|
|
21,22
|
|
1,62
|
5,91
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-70,79%
|
19,55%
|
-57,47%
|
28,15%
|
4,24%
|
-17,30%
|
120,14%
|
4,13%
|
229,92%
|
183,06%
|
-104,96%
|
11,24%
|
-73,20%
|
-30,86%
|
-78,81%
|
4,93%
|
-50,53%
|
52,69%
|
50,04%
|
-18,96%
|
|
|
-70,79%
|
19,55%
|
-57,47%
|
28,15%
|
4,24%
|
-17,30%
|
120,14%
|
4,13%
|
229,92%
|
183,06%
|
-155,23%
|
-8,50%
|
-91,35%
|
-42,55%
|
-87,00%
|
-14,24%
|
-81,03%
|
33,91%
|
19,98%
|
-39,65%
|
|
|
64,02
|
-84,09
|
168,65
|
-857,46
|
-17,80
|
87,12
|
-5 454,08
|
0,31
|
16,43
|
-16,75
|
-11,28
|
-1,26
|
-14,20
|
-11,98
|
-30,35
|
-6,59
|
-39,01
|
17,65
|
4,20
|
-32,18
|
|
|
-70,79
|
19,55
|
-57,47
|
28,15
|
4,24
|
-17,30
|
120,14
|
4,13
|
229,92
|
183,06
|
-155,23
|
-8,50
|
-91,35
|
-42,55
|
-87,00
|
-14,24
|
-81,03
|
33,91
|
19,98
|
-39,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|