G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
23K
|
€
18K
|
€
12K
|
€
20K
|
€
15K
|
€
23K
|
€
11K
|
€
20K
|
€
42K
|
€
33K
|
€
7K
|
€
-845
|
€
40K
|
€
-4K
|
€
3K
|
€
50K
|
€
51K
|
€
30K
|
|
|
€
-32K
|
€
3K
|
€
122
|
€
-6K
|
€
-5K
|
€
-2K
|
€
6K
|
€
-3K
|
€
17K
|
€
17K
|
€
13K
|
€
-15K
|
€
-6K
|
€
15K
|
€
-34K
|
€
-23K
|
€
-4K
|
€
-24K
|
€
-39K
|
|
|
€
90K
|
€
22K
|
€
19K
|
€
18K
|
€
24K
|
€
29K
|
€
31K
|
€
26K
|
€
-71K
|
€
-88K
|
€
-105K
|
€
-119K
|
€
-104K
|
€
-97K
|
€
-112K
|
€
-79K
|
€
-55K
|
€
-51K
|
€
-27K
|
|
|
€
10K
|
€
16K
|
€
11K
|
€
8K
|
€
12K
|
€
11K
|
€
18K
|
€
8K
|
€
12K
|
€
21K
|
€
22K
|
€
3K
|
-
|
€
26K
|
-
|
€
2K
|
€
14K
|
€
17K
|
€
17K
|
|
|
€
299
|
€
4K
|
€
6K
|
€
2K
|
€
725
|
€
1K
|
€
2K
|
€
61
|
€
2K
|
€
2K
|
€
4K
|
€
7K
|
€
400
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
8K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
28K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
20K
|
€
15K
|
€
11K
|
€
16K
|
€
14K
|
€
22K
|
€
10K
|
€
17K
|
€
30K
|
€
31K
|
€
4K
|
€
-3K
|
€
37K
|
€
-10K
|
€
2K
|
€
20K
|
€
21K
|
€
22K
|
|
|
€
-14K
|
€
10K
|
€
4K
|
€
-4K
|
€
123
|
€
-2K
|
€
6K
|
€
-3K
|
€
17K
|
€
30K
|
€
22K
|
€
-11K
|
€
-17K
|
€
19K
|
€
-30K
|
€
-18K
|
€
3K
|
€
-17K
|
€
-32K
|
|
|
€
-32K
|
€
3K
|
€
122
|
€
-6K
|
€
-5K
|
€
-2K
|
€
6K
|
€
-3K
|
€
17K
|
€
17K
|
€
13K
|
€
-15K
|
€
-6K
|
€
15K
|
€
-34K
|
€
-23K
|
€
-4K
|
€
-24K
|
€
-39K
|
|
|
€
1,11M
|
€
2K
|
€
0
|
€
2K
|
€
2K
|
€
7K
|
€
4K
|
€
22K
|
€
24K
|
€
48K
|
€
-100K
|
€
33K
|
€
-106K
|
€
1K
|
€
44K
|
€
22K
|
€
15K
|
€
92K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
425
|
€
6K
|
€
1K
|
€
4K
|
€
11K
|
€
7K
|
€
220
|
€
465
|
€
4K
|
€
50K
|
€
1K
|
€
72K
|
€
45
|
€
13K
|
€
13
|
€
3K
|
€
13
|
€
4K
|
|
|
€
-8K
|
€
14K
|
€
11K
|
€
8K
|
€
11K
|
€
13K
|
€
21K
|
€
9K
|
€
17K
|
€
18K
|
€
23K
|
€
-3
|
€
8K
|
€
33K
|
€
-14K
|
€
-3K
|
€
13K
|
€
14K
|
€
14K
|
|
|
€
-202K
|
€
-44K
|
€
-57K
|
€
-68K
|
€
-72K
|
€
-79K
|
€
-84K
|
€
-99K
|
€
-194K
|
€
-187K
|
€
-157K
|
€
-207K
|
€
-164K
|
€
-265K
|
€
-281K
|
€
-224K
|
€
-190K
|
€
-175K
|
€
-83K
|
|
|
0,29
|
0,27
|
0,29
|
0,11
|
0,14
|
0,26
|
0,21
|
0,15
|
0,09
|
0,09
|
0,27
|
0,03
|
0,33
|
0,07
|
0,07
|
0,06
|
0,10
|
0,10
|
0,14
|
|
|
0,29
|
0,27
|
0,29
|
0,11
|
0,14
|
0,26
|
0,21
|
0,15
|
0,09
|
0,09
|
0,27
|
0,03
|
0,33
|
0,07
|
0,07
|
0,06
|
0,10
|
0,10
|
0,14
|
|
|
0,32
|
0,27
|
0,29
|
0,11
|
0,14
|
0,26
|
0,21
|
0,15
|
0,09
|
0,09
|
0,27
|
0,03
|
0,33
|
0,07
|
0,07
|
0,06
|
0,10
|
0,10
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,23M
|
€
83K
|
€
98K
|
€
95K
|
€
111K
|
€
140K
|
€
146K
|
€
152K
|
€
142K
|
€
117K
|
€
110K
|
€
167K
|
€
224K
|
€
282K
|
€
300K
|
€
272K
|
€
276K
|
€
278K
|
€
216K
|
|
|
€
1,14M
|
€
61K
|
€
80K
|
€
76K
|
€
87K
|
€
111K
|
€
114K
|
€
127K
|
€
213K
|
€
205K
|
€
215K
|
€
286K
|
€
328K
|
€
380K
|
€
413K
|
€
350K
|
€
331K
|
€
329K
|
€
243K
|
|
|
€
255K
|
€
61K
|
€
80K
|
€
76K
|
€
84K
|
€
105K
|
€
107K
|
€
117K
|
€
213K
|
€
205K
|
€
215K
|
€
214K
|
€
245K
|
€
284K
|
€
301K
|
€
240K
|
€
211K
|
€
195K
|
€
97K
|
|
|
€
859K
|
|
|
|
€
3K
|
€
6K
|
€
7K
|
€
10K
|
|
|
|
€
72K
|
€
82K
|
€
96K
|
€
112K
|
€
111K
|
€
120K
|
€
134K
|
€
147K
|
|
|
7,31%
|
26,69%
|
18,89%
|
19,48%
|
21,98%
|
20,69%
|
21,52%
|
16,80%
|
-50,32%
|
-75,59%
|
-95,67%
|
-71,15%
|
-46,20%
|
-34,55%
|
-37,41%
|
-28,95%
|
-20,05%
|
-18,39%
|
-12,52%
|
|
|
9,54
|
|
|
|
0,10
|
0,19
|
0,23
|
0,39
|
|
|
|
-0,61
|
-0,80
|
-0,98
|
-0,99
|
-1,41
|
-2,18
|
-2,61
|
-5,42
|
|
|
110,18
|
2,98
|
5,36
|
7,22
|
5,58
|
8,13
|
5,30
|
12,91
|
12,40
|
6,74
|
6,89
|
68,60
|
|
10,18
|
|
169,36
|
16,48
|
15,70
|
11,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,07%
|
63,94%
|
57,85%
|
45,39%
|
44,41%
|
44,98%
|
67,11%
|
36,99%
|
-24,03%
|
-20,00%
|
-21,41%
|
0,00%
|
-7,66%
|
-33,94%
|
12,05%
|
4,17%
|
-24,13%
|
-26,61%
|
-51,52%
|
|
|
-35,63%
|
15,76%
|
0,66%
|
-32,46%
|
-18,73%
|
-7,98%
|
18,41%
|
-11,79%
|
-23,64%
|
-19,30%
|
-12,79%
|
12,82%
|
5,86%
|
-15,26%
|
29,98%
|
29,77%
|
7,53%
|
46,98%
|
145,77%
|
|
|
-2,60
|
4,21
|
0,12
|
-6,32
|
-4,12
|
-1,65
|
3,96
|
-1,98
|
11,90
|
14,59
|
12,24
|
-9,13
|
-2,71
|
5,27
|
-11,21
|
-8,62
|
-1,51
|
-8,64
|
-18,25
|
|
|
-35,63
|
15,76
|
0,66
|
-32,46
|
-18,73
|
-7,98
|
18,41
|
-11,79
|
-23,64
|
-19,30
|
-12,79
|
12,82
|
5,86
|
-15,26
|
29,98
|
29,77
|
7,53
|
46,98
|
145,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
28K
|
€
5K
|