G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
41K
|
€
55K
|
€
65K
|
€
48K
|
€
42K
|
€
35K
|
€
26K
|
€
31K
|
€
32K
|
€
42K
|
€
23K
|
€
25K
|
€
30K
|
€
41K
|
€
14K
|
€
-12K
|
€
46K
|
|
|
€
32K
|
€
34K
|
€
44K
|
€
53K
|
€
39K
|
€
37K
|
€
30K
|
€
20K
|
€
21K
|
€
21K
|
€
34K
|
€
21K
|
€
18K
|
€
25K
|
€
31K
|
€
16K
|
€
-11K
|
€
32K
|
|
|
€
15K
|
€
14K
|
€
14K
|
€
14K
|
€
15K
|
€
51K
|
€
51K
|
€
43K
|
€
43K
|
€
52K
|
€
89K
|
€
55K
|
€
34K
|
€
41K
|
€
16K
|
€
50K
|
€
34K
|
€
45K
|
|
|
€
33K
|
€
33K
|
€
44K
|
€
52K
|
€
39K
|
€
48K
|
€
40K
|
€
30K
|
€
30K
|
€
32K
|
€
49K
|
€
28K
|
€
29K
|
€
34K
|
€
37K
|
€
17K
|
€
2K
|
€
51K
|
|
|
€
12K
|
€
13K
|
€
24K
|
€
12K
|
€
1K
|
€
12K
|
€
8K
|
€
23K
|
€
20K
|
€
39K
|
€
20K
|
€
23K
|
€
16K
|
€
11K
|
€
31K
|
€
15K
|
€
18K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
34K
|
€
44K
|
€
54K
|
€
75K
|
€
36K
|
€
22K
|
€
20K
|
€
30K
|
€
58K
|
|
|
€
25K
|
|
€
65K
|
|
|
|
|
|
98,55%
|
99,81%
|
99,79%
|
101,75%
|
193,49%
|
98,24%
|
72,25%
|
100,08%
|
145,73%
|
272,69%
|
|
|
137,32%
|
|
208,36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
41K
|
€
55K
|
€
65K
|
€
48K
|
€
42K
|
€
35K
|
€
26K
|
€
30K
|
€
31K
|
€
42K
|
€
23K
|
€
25K
|
€
30K
|
€
41K
|
€
13K
|
€
-12K
|
€
46K
|
|
|
€
40K
|
€
39K
|
€
54K
|
€
64K
|
€
48K
|
€
42K
|
€
34K
|
€
25K
|
€
29K
|
€
31K
|
€
41K
|
€
23K
|
€
24K
|
€
30K
|
€
41K
|
€
13K
|
€
-13K
|
€
46K
|
|
|
€
32K
|
€
34K
|
€
44K
|
€
53K
|
€
39K
|
€
37K
|
€
30K
|
€
20K
|
€
21K
|
€
21K
|
€
34K
|
€
21K
|
€
18K
|
€
25K
|
€
31K
|
€
16K
|
€
-11K
|
€
32K
|
|
|
€
0
|
€
3K
|
€
1K
|
€
0
|
|
|
€
0
|
€
904
|
|
|
€
685
|
€
0
|
€
2K
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
9K
|
€
5K
|
€
45K
|
€
31K
|
€
17K
|
€
19K
|
€
15K
|
€
41K
|
€
23K
|
€
6K
|
€
4K
|
€
12K
|
€
7K
|
€
1K
|
€
513
|
€
20K
|
|
|
€
34K
|
€
35K
|
€
45K
|
€
54K
|
€
39K
|
€
37K
|
€
31K
|
€
21K
|
€
22K
|
€
22K
|
€
35K
|
€
21K
|
€
19K
|
€
25K
|
€
31K
|
€
17K
|
€
-10K
|
€
33K
|
|
|
€
-9K
|
€
-10K
|
€
-8K
|
€
-7K
|
€
14K
|
€
51K
|
€
50K
|
€
41K
|
€
4K
|
€
8K
|
€
16K
|
€
54K
|
€
33K
|
€
41K
|
€
16K
|
€
50K
|
€
33K
|
€
44K
|
|
|
0,81
|
0,80
|
0,89
|
0,90
|
1,17
|
4,77
|
5,37
|
2,70
|
1,15
|
1,20
|
1,75
|
3,17
|
3,01
|
4,14
|
1,50
|
4,22
|
2,76
|
3,21
|
|
|
0,81
|
0,80
|
0,89
|
0,90
|
1,17
|
4,77
|
5,37
|
2,70
|
1,15
|
1,20
|
1,75
|
3,17
|
3,01
|
4,14
|
1,50
|
4,22
|
2,76
|
3,21
|
|
|
1,30
|
1,23
|
1,18
|
1,20
|
1,17
|
4,77
|
5,37
|
2,70
|
2,72
|
2,25
|
5,08
|
3,17
|
3,01
|
4,14
|
1,50
|
4,24
|
2,76
|
3,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
65K
|
€
84K
|
€
81K
|
€
95K
|
€
65K
|
€
62K
|
€
67K
|
€
66K
|
€
94K
|
€
110K
|
€
80K
|
€
51K
|
€
54K
|
€
49K
|
€
66K
|
€
53K
|
€
64K
|
|
|
€
45K
|
€
51K
|
€
70K
|
€
67K
|
€
80K
|
€
14K
|
€
12K
|
€
24K
|
€
24K
|
€
42K
|
€
22K
|
€
25K
|
€
16K
|
€
13K
|
€
33K
|
€
16K
|
€
19K
|
€
20K
|
|
|
€
45K
|
€
51K
|
€
70K
|
€
67K
|
€
80K
|
€
14K
|
€
12K
|
€
24K
|
€
24K
|
€
42K
|
€
22K
|
€
25K
|
€
16K
|
€
13K
|
€
33K
|
€
15K
|
€
19K
|
€
20K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,86%
|
22,23%
|
17,05%
|
17,58%
|
15,96%
|
79,06%
|
81,50%
|
63,79%
|
64,12%
|
55,54%
|
80,37%
|
68,67%
|
67,52%
|
75,93%
|
33,21%
|
76,33%
|
64,17%
|
69,35%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
1,24
|
1,28
|
1,03
|
1,68
|
0,32
|
0,33
|
0,93
|
0,80
|
1,32
|
0,51
|
1,07
|
0,66
|
0,43
|
0,80
|
1,16
|
|
0,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
227,55%
|
242,12%
|
310,81%
|
374,90%
|
256,68%
|
71,95%
|
60,39%
|
49,47%
|
50,56%
|
41,56%
|
38,91%
|
38,93%
|
55,77%
|
61,28%
|
191,21%
|
33,22%
|
-29,74%
|
73,32%
|
|
|
217,40%
|
232,02%
|
304,75%
|
370,88%
|
254,40%
|
71,19%
|
58,54%
|
46,94%
|
48,34%
|
40,90%
|
38,05%
|
37,71%
|
53,17%
|
60,24%
|
191,21%
|
32,21%
|
-31,22%
|
72,19%
|
|
|
54,04
|
51,58
|
51,96
|
65,19
|
40,60
|
56,28
|
47,72
|
29,95
|
31,00
|
22,72
|
30,58
|
25,89
|
35,90
|
45,74
|
63,49
|
24,59
|
-20,03
|
50,06
|
|
|
217,40
|
232,02
|
304,75
|
370,88
|
254,40
|
71,19
|
58,54
|
46,94
|
48,34
|
40,90
|
38,05
|
37,71
|
53,17
|
60,24
|
191,21
|
32,21
|
-31,22
|
72,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|