G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
33K
|
€
28K
|
€
2K
|
€
2K
|
€
-15K
|
€
31K
|
€
57K
|
€
11K
|
€
27K
|
€
21K
|
€
26K
|
|
|
€
-3K
|
€
18K
|
€
21K
|
€
-437
|
€
-3K
|
€
-20K
|
€
13K
|
€
30K
|
€
1K
|
€
13K
|
€
9K
|
€
14K
|
|
|
€
79K
|
€
82K
|
€
64K
|
€
43K
|
€
43K
|
€
46K
|
€
78K
|
€
64K
|
€
38K
|
€
37K
|
€
23K
|
€
14K
|
|
|
€
14K
|
€
35K
|
€
27K
|
€
2K
|
€
2K
|
€
2K
|
€
29K
|
€
55K
|
€
11K
|
€
26K
|
€
22K
|
€
24K
|
|
|
€
2K
|
€
4K
|
€
87
|
€
486
|
|
|
€
8K
|
€
12K
|
|
€
7K
|
€
110
|
€
701
|
|
|
|
|
|
|
|
€
321
|
€
6K
|
€
4K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
11,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
29K
|
€
22K
|
€
49
|
€
73
|
€
-16K
|
€
23K
|
€
48K
|
€
9K
|
€
23K
|
€
19K
|
€
24K
|
|
|
€
423
|
€
27K
|
€
21K
|
€
-237
|
€
-70
|
€
-21K
|
€
19K
|
€
44K
|
€
4K
|
€
20K
|
€
14K
|
€
19K
|
|
|
€
-3K
|
€
18K
|
€
21K
|
€
-437
|
€
-3K
|
€
-20K
|
€
13K
|
€
30K
|
€
1K
|
€
13K
|
€
9K
|
€
14K
|
|
|
€
0
|
€
39K
|
-
|
-
|
|
|
€
0
|
€
0
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
23K
|
€
10K
|
€
6K
|
€
25K
|
€
4K
|
€
42K
|
€
36K
|
€
13K
|
€
6K
|
€
6K
|
€
838
|
|
|
€
7K
|
€
19K
|
€
22K
|
€
-152
|
€
-3K
|
€
-16K
|
€
18K
|
€
35K
|
€
6K
|
€
16K
|
€
14K
|
€
19K
|
|
|
€
44K
|
€
47K
|
€
38K
|
€
16K
|
€
16K
|
€
25K
|
€
51K
|
€
63K
|
€
38K
|
€
36K
|
€
17K
|
€
3K
|
|
|
2,66
|
3,59
|
11,83
|
2,69
|
1,99
|
3,42
|
3,42
|
3,55
|
4,26
|
5,70
|
1,78
|
1,29
|
|
|
2,66
|
3,59
|
11,83
|
2,69
|
1,99
|
3,42
|
3,42
|
3,55
|
4,26
|
5,70
|
1,78
|
1,29
|
|
|
2,66
|
3,59
|
11,83
|
2,69
|
1,99
|
3,42
|
3,42
|
3,55
|
4,26
|
5,70
|
1,78
|
1,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
129K
|
€
67K
|
€
52K
|
€
60K
|
€
59K
|
€
106K
|
€
103K
|
€
70K
|
€
44K
|
€
45K
|
€
26K
|
|
|
€
46K
|
€
47K
|
€
3K
|
€
10K
|
€
17K
|
€
13K
|
€
28K
|
€
38K
|
€
32K
|
€
8K
|
€
22K
|
€
11K
|
|
|
€
27K
|
€
18K
|
€
3K
|
€
10K
|
€
17K
|
€
10K
|
€
21K
|
€
25K
|
€
12K
|
€
8K
|
€
22K
|
€
11K
|
|
|
€
19K
|
€
29K
|
|
|
|
€
2K
|
€
7K
|
€
14K
|
€
20K
|
|
|
|
|
|
63,01%
|
63,40%
|
94,83%
|
81,62%
|
72,25%
|
78,65%
|
73,47%
|
62,61%
|
53,96%
|
82,87%
|
51,30%
|
56,12%
|
|
|
0,25
|
0,36
|
|
|
|
0,05
|
0,09
|
0,21
|
0,54
|
|
|
|
|
|
4,40
|
1,64
|
0,16
|
195,31
|
226,67
|
|
1,21
|
0,80
|
3,51
|
0,33
|
1,16
|
0,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,25%
|
23,41%
|
33,80%
|
-0,36%
|
-7,08%
|
-33,57%
|
23,29%
|
53,92%
|
15,48%
|
43,28%
|
59,84%
|
133,27%
|
|
|
-3,55%
|
21,65%
|
33,36%
|
-1,03%
|
-7,42%
|
-43,71%
|
17,26%
|
46,64%
|
3,06%
|
36,42%
|
38,20%
|
98,26%
|
|
|
-2,24
|
13,73
|
31,63
|
-0,84
|
-5,36
|
-34,38
|
12,68
|
29,20
|
1,65
|
30,18
|
19,60
|
55,14
|
|
|
-3,55
|
21,65
|
33,36
|
-1,03
|
-7,42
|
-43,71
|
17,26
|
46,64
|
3,06
|
36,42
|
38,20
|
98,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|