G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
58K
|
€
-49K
|
€
90K
|
€
287K
|
€
144K
|
€
209K
|
€
253K
|
€
257K
|
€
218K
|
€
227K
|
€
260K
|
€
209K
|
€
215K
|
€
181K
|
€
178K
|
€
110K
|
€
47K
|
€
62K
|
|
|
€
-71K
|
€
16K
|
€
-220K
|
€
-119K
|
€
-9K
|
€
-221K
|
€
-115K
|
€
11K
|
€
32K
|
€
33K
|
€
45K
|
€
43K
|
€
54K
|
€
61K
|
€
24K
|
€
43K
|
€
12K
|
€
12K
|
€
12K
|
|
|
€
-375K
|
€
-304K
|
€
-320K
|
€
-100K
|
€
19K
|
€
28K
|
€
250K
|
€
364K
|
€
353K
|
€
321K
|
€
288K
|
€
243K
|
€
212K
|
€
170K
|
€
109K
|
€
85K
|
€
66K
|
€
54K
|
€
42K
|
|
|
-
|
€
52K
|
-
|
-
|
€
34K
|
€
996
|
€
9K
|
€
84K
|
€
103K
|
€
101K
|
€
102K
|
€
105K
|
€
101K
|
€
113K
|
€
80K
|
€
94K
|
€
53K
|
€
35K
|
€
50K
|
|
|
|
|
€
13K
|
€
29K
|
€
34K
|
€
62K
|
€
236K
|
€
65K
|
€
59K
|
€
13K
|
€
51K
|
€
17K
|
€
61K
|
€
68K
|
€
16K
|
€
32K
|
€
53K
|
€
111K
|
€
47K
|
|
|
|
|
€
125K
|
€
169K
|
€
250K
|
€
153K
|
€
173K
|
€
158K
|
€
162K
|
€
126K
|
€
133K
|
€
158K
|
€
93K
|
€
83K
|
€
83K
|
€
62K
|
€
37K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
12K
|
|
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,11%
|
22,24%
|
|
|
55,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
74K
|
€
-165K
|
€
-87K
|
€
48K
|
€
-113K
|
€
-12K
|
€
73K
|
€
92K
|
€
89K
|
€
91K
|
€
99K
|
€
109K
|
€
130K
|
€
94K
|
€
114K
|
€
63K
|
€
42K
|
€
60K
|
|
|
€
-43K
|
€
47K
|
€
-195K
|
€
-104K
|
€
-2K
|
€
-144K
|
€
-43K
|
€
36K
|
€
53K
|
€
53K
|
€
61K
|
€
68K
|
€
82K
|
€
106K
|
€
48K
|
€
66K
|
€
38K
|
€
25K
|
€
35K
|
|
|
€
-71K
|
€
16K
|
€
-220K
|
€
-119K
|
€
-9K
|
€
-221K
|
€
-115K
|
€
11K
|
€
32K
|
€
33K
|
€
45K
|
€
43K
|
€
54K
|
€
61K
|
€
24K
|
€
43K
|
€
12K
|
€
12K
|
€
12K
|
|
|
-
|
€
-4K
|
€
-185K
|
€
3K
|
€
55K
|
€
0
|
€
0
|
€
0
|
€
87K
|
€
27K
|
€
2K
|
€
12K
|
€
21K
|
€
26K
|
€
3K
|
€
327K
|
€
29K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
256
|
€
890
|
€
13K
|
€
5K
|
€
67K
|
€
155K
|
€
166K
|
€
77K
|
€
101K
|
€
59K
|
€
100K
|
€
97K
|
€
184K
|
€
209K
|
€
147K
|
€
131K
|
€
255K
|
€
301K
|
€
119K
|
|
|
€
-47K
|
€
43K
|
€
-190K
|
€
-101K
|
€
40K
|
€
-147K
|
€
-84K
|
€
48K
|
€
71K
|
€
69K
|
€
75K
|
€
74K
|
€
81K
|
€
85K
|
€
71K
|
€
91K
|
€
36K
|
€
29K
|
€
36K
|
|
|
€
-409K
|
€
-342K
|
€
-331K
|
€
-250K
|
€
-115K
|
€
-83K
|
€
100K
|
€
221K
|
€
208K
|
€
192K
|
€
178K
|
€
131K
|
€
108K
|
€
86K
|
€
52K
|
€
9K
|
€
47K
|
€
48K
|
€
30K
|
|
|
0,30
|
0,58
|
0,60
|
0,64
|
0,83
|
0,80
|
1,21
|
1,80
|
2,19
|
2,48
|
2
|
1,73
|
1,47
|
1,30
|
1,22
|
1,04
|
1,20
|
1,17
|
1,21
|
|
|
0,30
|
0,58
|
0,12
|
0,10
|
0,27
|
0,46
|
0,51
|
0,54
|
0,79
|
0,62
|
0,71
|
0,61
|
0,83
|
0,75
|
0,65
|
0,59
|
1,10
|
1,10
|
0,85
|
|
|
0,30
|
0,58
|
0,61
|
0,66
|
0,90
|
0,89
|
1,30
|
1,80
|
2,19
|
2,48
|
2
|
1,73
|
1,47
|
1,30
|
1,22
|
1,04
|
1,20
|
1,17
|
1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
526K
|
€
580K
|
€
755K
|
€
907K
|
€
666K
|
€
920K
|
€
881K
|
€
804K
|
€
695K
|
€
737K
|
€
720K
|
€
767K
|
€
805K
|
€
715K
|
€
714K
|
€
479K
|
€
521K
|
€
378K
|
|
|
€
584K
|
€
830K
|
€
880K
|
€
823K
|
€
856K
|
€
594K
|
€
671K
|
€
517K
|
€
451K
|
€
374K
|
€
449K
|
€
477K
|
€
555K
|
€
634K
|
€
606K
|
€
629K
|
€
413K
|
€
467K
|
€
336K
|
|
|
€
581K
|
€
807K
|
€
800K
|
€
675K
|
€
627K
|
€
384K
|
€
433K
|
€
276K
|
€
175K
|
€
130K
|
€
177K
|
€
179K
|
€
231K
|
€
284K
|
€
230K
|
€
228K
|
€
234K
|
€
280K
|
€
142K
|
|
|
€
3K
|
€
23K
|
€
60K
|
€
126K
|
€
177K
|
€
169K
|
€
206K
|
€
241K
|
€
276K
|
€
245K
|
€
272K
|
€
298K
|
€
325K
|
€
351K
|
€
376K
|
€
401K
|
€
180K
|
€
187K
|
€
194K
|
|
|
-179,65%
|
-57,79%
|
-55,10%
|
-13,21%
|
2,08%
|
4,25%
|
27,14%
|
41,35%
|
43,92%
|
46,17%
|
39,08%
|
33,73%
|
27,63%
|
21,14%
|
15,25%
|
11,91%
|
13,74%
|
10,36%
|
11,05%
|
|
|
-0,01
|
-0,08
|
-0,19
|
-1,26
|
9,41
|
6
|
0,82
|
0,66
|
0,78
|
0,76
|
0,94
|
1,23
|
1,53
|
2,06
|
3,44
|
4,71
|
2,73
|
3,47
|
4,65
|
|
|
|
11,25
|
|
|
17,99
|
|
|
7,10
|
4,91
|
4,22
|
4,94
|
4,83
|
5,11
|
4,87
|
6,44
|
5,53
|
6,58
|
11,15
|
5,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,49%
|
-14,11%
|
59,55%
|
101,54%
|
213,67%
|
-519,43%
|
-33,45%
|
13,22%
|
20,09%
|
21,50%
|
26,18%
|
30,29%
|
38,25%
|
50,02%
|
64,65%
|
106,82%
|
55,33%
|
53,78%
|
87,05%
|
|
|
18,92%
|
-5,14%
|
68,82%
|
118,92%
|
-49,88%
|
-783,57%
|
-45,93%
|
3,07%
|
9,19%
|
10,25%
|
15,70%
|
17,58%
|
25,44%
|
35,85%
|
22,02%
|
50,83%
|
17,99%
|
22,59%
|
28,22%
|
|
|
-33,99
|
2,97
|
-37,92
|
-15,71
|
-1,04
|
-33,27
|
-12,47
|
1,27
|
4,04
|
4,73
|
6,13
|
5,93
|
7,03
|
7,58
|
3,36
|
6,06
|
2,47
|
2,34
|
3,12
|
|
|
18,92
|
-5,14
|
68,82
|
118,92
|
-49,88
|
-783,57
|
-45,93
|
3,07
|
9,19
|
10,25
|
15,70
|
17,58
|
25,44
|
35,85
|
22,02
|
50,83
|
17,99
|
22,59
|
28,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,60
|
5,80
|
4,30
|
4,50
|
3,70
|
4,30
|
4
|
3,50
|
3,50
|
2,20
|
2,10
|
2,60
|
2,20
|
1
|
0,40
|
|
|
|
|
|
|
€
65K
|
€
43K
|
€
36K
|
€
39K
|
€
43K
|
€
38K
|
€
32K
|
€
38K
|
€
45K
|
€
42K
|
€
40K
|
€
32K
|
€
28K
|
€
37K
|
€
9K
|
|