G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-759
|
€
7K
|
€
13K
|
€
3K
|
€
7K
|
€
11K
|
€
13K
|
€
5K
|
€
21K
|
€
7K
|
€
15K
|
€
37K
|
€
28K
|
€
4K
|
€
-8K
|
€
16K
|
€
11K
|
€
14K
|
|
|
€
-2K
|
€
3K
|
€
7K
|
€
-1K
|
€
2K
|
€
2K
|
€
2K
|
€
-5K
|
€
9K
|
€
-5K
|
€
247
|
€
-4K
|
€
12K
|
€
-5K
|
€
-19K
|
€
5K
|
€
-857
|
€
435
|
|
|
€
6K
|
€
7K
|
€
4K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-6K
|
€
-8K
|
€
-3K
|
€
-12K
|
€
-8K
|
€
-8K
|
€
-4K
|
€
-16K
|
€
-11K
|
€
9K
|
€
3K
|
€
4K
|
|
|
€
283
|
€
7K
|
€
10K
|
€
2K
|
€
4K
|
€
7K
|
€
8K
|
€
3K
|
€
14K
|
€
4K
|
€
8K
|
€
3K
|
€
15K
|
€
2K
|
€
4K
|
€
14K
|
€
7K
|
€
9K
|
|
|
€
948
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
62
|
€
291
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
9K
|
€
10K
|
€
6K
|
€
12K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
33K
|
€
6K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-759
|
€
6K
|
€
12K
|
€
2K
|
€
6K
|
€
10K
|
€
12K
|
€
4K
|
€
20K
|
€
5K
|
€
11K
|
€
3K
|
€
21K
|
€
3K
|
€
-9K
|
€
15K
|
€
10K
|
€
13K
|
|
|
€
-759
|
€
6K
|
€
12K
|
€
2K
|
€
6K
|
€
6K
|
€
5K
|
€
-2K
|
€
13K
|
€
-2K
|
€
3K
|
€
-1K
|
€
16K
|
€
-2K
|
€
-17K
|
€
8K
|
€
829
|
€
4K
|
|
|
€
-2K
|
€
3K
|
€
7K
|
€
-1K
|
€
2K
|
€
2K
|
€
2K
|
€
-5K
|
€
9K
|
€
-5K
|
€
247
|
€
-4K
|
€
12K
|
€
-5K
|
€
-19K
|
€
5K
|
€
-857
|
€
435
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
-
|
€
33K
|
€
333
|
€
0
|
€
256
|
€
22K
|
-
|
€
1K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
90
|
€
36
|
€
36
|
€
355
|
€
2K
|
€
30
|
€
5K
|
|
|
€
-2K
|
€
3K
|
€
7K
|
€
-1K
|
€
2K
|
€
6K
|
€
8K
|
€
2K
|
€
16K
|
€
2K
|
€
8K
|
€
540
|
€
17K
|
€
-539
|
€
-11K
|
€
12K
|
€
8K
|
€
9K
|
|
|
€
6K
|
€
7K
|
€
3K
|
€
-4K
|
€
-3K
|
€
-5K
|
€
-11K
|
€
-18K
|
€
-20K
|
€
-34K
|
€
-38K
|
€
-11K
|
€
-7K
|
€
-19K
|
€
-14K
|
€
7K
|
€
-1K
|
€
-2K
|
|
|
4,13
|
2,65
|
1,34
|
0,73
|
0,84
|
0,67
|
0,45
|
0,30
|
0,47
|
0,28
|
0,22
|
0,59
|
0,74
|
0,48
|
0,49
|
1,50
|
0,94
|
0,89
|
|
|
4,13
|
2,65
|
1,32
|
0,72
|
0,84
|
0,66
|
0,42
|
0,30
|
0,47
|
0,21
|
0,22
|
0,59
|
0,74
|
0,48
|
0,49
|
1,50
|
0,94
|
0,89
|
|
|
4,13
|
2,65
|
1,34
|
0,73
|
0,84
|
0,67
|
0,45
|
0,30
|
0,47
|
0,28
|
0,22
|
0,59
|
0,74
|
0,48
|
0,49
|
1,50
|
0,94
|
0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
12K
|
€
14K
|
€
13K
|
€
17K
|
€
11K
|
€
13K
|
€
19K
|
€
36K
|
€
38K
|
€
42K
|
€
21K
|
€
28K
|
€
31K
|
€
31K
|
€
26K
|
€
30K
|
€
35K
|
|
|
€
2K
|
€
4K
|
€
10K
|
€
16K
|
€
19K
|
€
15K
|
€
19K
|
€
27K
|
€
39K
|
€
50K
|
€
49K
|
€
29K
|
€
32K
|
€
47K
|
€
42K
|
€
17K
|
€
27K
|
€
31K
|
|
|
€
2K
|
€
4K
|
€
10K
|
€
16K
|
€
19K
|
€
15K
|
€
19K
|
€
27K
|
€
38K
|
€
47K
|
€
49K
|
€
28K
|
€
26K
|
€
37K
|
€
27K
|
€
14K
|
€
21K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
€
596
|
€
2K
|
|
€
2K
|
€
6K
|
€
11K
|
€
15K
|
€
3K
|
€
7K
|
€
13K
|
|
|
75,78%
|
62,25%
|
31,12%
|
-24,52%
|
-11,53%
|
-34,84%
|
-44,01%
|
-39,78%
|
-8,44%
|
-32,55%
|
-18,22%
|
-36,70%
|
-14,02%
|
-50,75%
|
-34,34%
|
33,19%
|
10,50%
|
11,57%
|
|
|
|
|
|
|
|
|
|
|
-0,20
|
-0,19
|
|
-0,20
|
-1,60
|
-0,67
|
-1,42
|
0,34
|
2,12
|
3,15
|
|
|
|
0,73
|
0,80
|
7,03
|
3,44
|
1,58
|
1,68
|
6,09
|
1,94
|
9,76
|
4,64
|
8,99
|
1,51
|
18,26
|
|
1,19
|
2,79
|
2,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-27,91%
|
40,91%
|
170,92%
|
35,56%
|
-94,44%
|
-145,20%
|
-140,26%
|
-29,13%
|
-530,60%
|
-17,77%
|
-102,06%
|
-6,86%
|
-426,55%
|
3,38%
|
104,06%
|
141,76%
|
253,04%
|
229,05%
|
|
|
-27,91%
|
40,91%
|
170,92%
|
35,56%
|
-94,44%
|
-51,87%
|
-27,53%
|
60,14%
|
-306,64%
|
37,72%
|
-3,24%
|
50,27%
|
-307,64%
|
33,20%
|
181,48%
|
63,07%
|
-26,76%
|
10,73%
|
|
|
-21,15
|
25,46
|
53,20
|
-8,72
|
10,89
|
18,07
|
12,12
|
-23,92
|
25,89
|
-12,28
|
0,59
|
-18,45
|
43,13
|
-16,85
|
-62,32
|
20,94
|
-2,81
|
1,24
|
|
|
-27,91
|
40,91
|
170,92
|
35,56
|
-94,44
|
-51,87
|
-27,53
|
60,14
|
-306,64
|
37,72
|
-3,24
|
50,27
|
-307,64
|
33,20
|
181,48
|
63,07
|
-26,76
|
10,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,72
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,72
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
33K
|
€
6K
|
|
|
|
|
|