G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
16K
|
€
65K
|
€
4K
|
€
44K
|
€
29K
|
€
70K
|
€
62K
|
€
62K
|
€
74K
|
€
70K
|
€
73K
|
€
92K
|
€
97K
|
€
48K
|
€
83K
|
€
63K
|
€
52K
|
€
137K
|
€
182K
|
|
|
€
26K
|
€
-3K
|
€
37K
|
€
-12K
|
€
22K
|
€
7K
|
€
30K
|
€
18K
|
€
16K
|
€
24K
|
€
23K
|
€
26K
|
€
30K
|
€
27K
|
€
-19K
|
€
12K
|
€
110
|
€
-933
|
€
53K
|
€
-9K
|
|
|
€
351K
|
€
325K
|
€
328K
|
€
291K
|
€
303K
|
€
282K
|
€
275K
|
€
245K
|
€
228K
|
€
211K
|
€
187K
|
€
166K
|
€
140K
|
€
110K
|
€
84K
|
€
103K
|
€
91K
|
€
91K
|
€
92K
|
€
39K
|
|
|
€
62K
|
€
24K
|
€
73K
|
€
14K
|
€
54K
|
€
38K
|
€
74K
|
€
60K
|
€
60K
|
€
69K
|
€
65K
|
€
65K
|
€
76K
|
€
73K
|
€
29K
|
€
56K
|
€
42K
|
€
35K
|
€
88K
|
€
23K
|
|
|
€
6K
|
€
7K
|
€
9K
|
€
4K
|
€
707
|
€
670
|
€
670
|
€
580
|
€
9K
|
€
371
|
€
2K
|
€
6K
|
€
8K
|
€
10K
|
€
6K
|
€
8K
|
€
5K
|
€
4K
|
€
10K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161
|
|
€
513
|
€
23K
|
€
146K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
9K
|
€
58K
|
€
-543
|
€
40K
|
€
24K
|
€
66K
|
€
58K
|
€
58K
|
€
70K
|
€
66K
|
€
66K
|
€
85K
|
€
86K
|
€
38K
|
€
74K
|
€
55K
|
€
45K
|
€
106K
|
€
30K
|
|
|
€
37K
|
€
-1K
|
€
48K
|
€
-10K
|
€
30K
|
€
11K
|
€
44K
|
€
29K
|
€
30K
|
€
43K
|
€
40K
|
€
43K
|
€
59K
|
€
57K
|
€
2K
|
€
40K
|
€
25K
|
€
18K
|
€
80K
|
€
8K
|
|
|
€
26K
|
€
-3K
|
€
37K
|
€
-12K
|
€
22K
|
€
7K
|
€
30K
|
€
18K
|
€
16K
|
€
24K
|
€
23K
|
€
26K
|
€
30K
|
€
27K
|
€
-19K
|
€
12K
|
€
110
|
€
-933
|
€
53K
|
€
-9K
|
|
|
€
2K
|
€
1K
|
€
20K
|
€
9K
|
€
10K
|
€
1K
|
€
4K
|
€
10K
|
€
6K
|
€
5K
|
€
26K
|
€
0
|
€
0
|
€
2K
|
€
44K
|
€
51K
|
€
97K
|
€
72K
|
€
39K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
14K
|
€
25K
|
€
13K
|
€
41K
|
€
17K
|
€
20K
|
€
8K
|
€
20K
|
€
23K
|
€
15K
|
€
49K
|
€
30K
|
€
10K
|
€
14K
|
€
14K
|
€
15K
|
€
10K
|
€
9K
|
€
14K
|
|
|
€
35K
|
€
7K
|
€
47K
|
€
-2K
|
€
31K
|
€
21K
|
€
52K
|
€
46K
|
€
45K
|
€
51K
|
€
49K
|
€
49K
|
€
56K
|
€
57K
|
€
16K
|
€
45K
|
€
30K
|
€
26K
|
€
78K
|
€
13K
|
|
|
€
115K
|
€
82K
|
€
76K
|
€
49K
|
€
61K
|
€
40K
|
€
26K
|
€
2K
|
€
-513
|
€
-14K
|
€
-24K
|
€
20K
|
€
-4K
|
€
-36K
|
€
-118K
|
€
-67K
|
€
-39K
|
€
-25K
|
€
-25K
|
€
-54K
|
|
|
3,85
|
2,95
|
2,96
|
2,37
|
4,75
|
2,36
|
1,54
|
1,04
|
0,99
|
0,82
|
0,68
|
1,33
|
0,96
|
0,55
|
0,30
|
0,49
|
0,72
|
0,81
|
0,84
|
0,78
|
|
|
2,85
|
2,08
|
1,94
|
2,02
|
4,12
|
1,83
|
1,13
|
0,80
|
0,77
|
0,54
|
0,33
|
1,02
|
0,53
|
0,25
|
0,14
|
0,29
|
0,30
|
0,32
|
0,32
|
0,51
|
|
|
4,01
|
3,07
|
3,07
|
2,46
|
4,75
|
2,36
|
1,54
|
1,04
|
0,99
|
0,82
|
0,68
|
1,33
|
0,96
|
0,55
|
0,30
|
0,49
|
0,72
|
0,81
|
0,84
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
391K
|
€
368K
|
€
367K
|
€
327K
|
€
320K
|
€
311K
|
€
329K
|
€
332K
|
€
358K
|
€
376K
|
€
386K
|
€
418K
|
€
439K
|
€
428K
|
€
462K
|
€
468K
|
€
484K
|
€
422K
|
€
405K
|
€
452K
|
|
|
€
40K
|
€
42K
|
€
39K
|
€
36K
|
€
16K
|
€
30K
|
€
54K
|
€
87K
|
€
131K
|
€
164K
|
€
200K
|
€
251K
|
€
298K
|
€
318K
|
€
379K
|
€
365K
|
€
392K
|
€
330K
|
€
312K
|
€
413K
|
|
|
€
39K
|
€
41K
|
€
38K
|
€
35K
|
€
16K
|
€
30K
|
€
49K
|
€
58K
|
€
69K
|
€
77K
|
€
76K
|
€
62K
|
€
85K
|
€
80K
|
€
168K
|
€
132K
|
€
137K
|
€
129K
|
€
156K
|
€
246K
|
|
|
|
|
|
|
|
|
€
5K
|
€
29K
|
€
62K
|
€
88K
|
€
123K
|
€
189K
|
€
213K
|
€
237K
|
€
210K
|
€
233K
|
€
254K
|
€
201K
|
€
156K
|
€
166K
|
|
|
89,67%
|
88,52%
|
89,38%
|
89,00%
|
94,88%
|
90,42%
|
83,52%
|
73,84%
|
63,54%
|
56,21%
|
48,36%
|
39,86%
|
32,01%
|
25,79%
|
18,07%
|
21,99%
|
18,91%
|
21,67%
|
22,80%
|
8,69%
|
|
|
|
|
|
|
|
|
0,02
|
0,12
|
0,27
|
0,42
|
0,66
|
1,13
|
1,52
|
2,15
|
2,52
|
2,26
|
2,78
|
2,21
|
1,69
|
4,23
|
|
|
0,88
|
4,81
|
0,67
|
|
0,41
|
1,22
|
0,82
|
1,51
|
2,24
|
2,35
|
3,02
|
3,80
|
3,49
|
3,68
|
10,08
|
4,95
|
7,10
|
7,32
|
2,96
|
13,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,96%
|
2,24%
|
14,31%
|
-0,83%
|
10,29%
|
7,28%
|
19,04%
|
18,95%
|
19,64%
|
24,20%
|
26,17%
|
29,24%
|
40,15%
|
51,31%
|
18,99%
|
43,58%
|
33,05%
|
28,79%
|
84,82%
|
32,68%
|
|
|
7,28%
|
-0,77%
|
11,19%
|
-4,15%
|
7,14%
|
2,33%
|
10,83%
|
7,38%
|
7,23%
|
11,48%
|
12,06%
|
15,63%
|
21,41%
|
24,36%
|
-23,32%
|
11,19%
|
0,12%
|
-1,02%
|
57,42%
|
-22,89%
|
|
|
6,52
|
-0,68
|
10,00
|
-3,69
|
6,77
|
2,11
|
9,04
|
5,45
|
4,59
|
6,45
|
5,83
|
6,23
|
6,85
|
6,28
|
-4,21
|
2,46
|
0,02
|
-0,22
|
13,09
|
-1,99
|
|
|
7,28
|
-0,77
|
11,19
|
-4,15
|
7,14
|
2,33
|
10,83
|
7,38
|
7,23
|
11,48
|
12,06
|
15,63
|
21,41
|
24,36
|
-23,32
|
11,19
|
0,12
|
-1,02
|
57,42
|
-22,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
4,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
33K
|