G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
543K
|
€
536K
|
€
672K
|
€
566K
|
€
589K
|
€
408K
|
€
341K
|
€
449K
|
€
262K
|
€
257K
|
€
271K
|
€
259K
|
€
194K
|
€
241K
|
€
200K
|
€
168K
|
€
107K
|
€
83K
|
€
22K
|
|
|
€
64K
|
€
-25K
|
€
89K
|
€
83K
|
€
141K
|
€
100K
|
€
96K
|
€
74K
|
€
62K
|
€
50K
|
€
44K
|
€
39K
|
€
21K
|
€
68
|
€
16K
|
€
18K
|
€
10K
|
€
8K
|
€
-19K
|
|
|
€
882K
|
€
819K
|
€
844K
|
€
755K
|
€
672K
|
€
531K
|
€
431K
|
€
335K
|
€
261K
|
€
200K
|
€
150K
|
€
106K
|
€
67K
|
€
46K
|
€
46K
|
€
30K
|
€
12K
|
€
2K
|
€
-7K
|
|
|
€
172K
|
€
82K
|
€
226K
|
€
202K
|
€
272K
|
€
204K
|
€
208K
|
€
320K
|
€
153K
|
€
105K
|
€
106K
|
€
80K
|
€
47K
|
€
43K
|
€
61K
|
€
58K
|
€
37K
|
€
38K
|
€
15K
|
|
|
€
66K
|
|
€
49K
|
€
35K
|
€
41K
|
€
14K
|
€
30K
|
€
60K
|
€
57K
|
€
45K
|
€
53K
|
€
92K
|
€
76K
|
€
123K
|
€
66K
|
€
58K
|
€
32K
|
€
7K
|
€
264
|
|
|
€
407K
|
€
489K
|
€
477K
|
€
392K
|
€
364K
|
€
236K
|
€
161K
|
€
152K
|
€
123K
|
€
156K
|
€
156K
|
€
161K
|
€
135K
|
€
158K
|
€
115K
|
€
87K
|
€
58K
|
€
34K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
0,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
43K
|
€
190K
|
€
169K
|
€
222K
|
€
165K
|
€
174K
|
€
285K
|
€
136K
|
€
99K
|
€
108K
|
€
95K
|
€
56K
|
€
59K
|
€
75K
|
€
72K
|
€
46K
|
€
47K
|
€
19K
|
|
|
€
83K
|
€
-6K
|
€
145K
|
€
131K
|
€
195K
|
€
144K
|
€
155K
|
€
260K
|
€
118K
|
€
89K
|
€
92K
|
€
80K
|
€
40K
|
€
41K
|
€
45K
|
€
48K
|
€
25K
|
€
24K
|
€
-15K
|
|
|
€
64K
|
€
-25K
|
€
89K
|
€
83K
|
€
141K
|
€
100K
|
€
96K
|
€
74K
|
€
62K
|
€
50K
|
€
44K
|
€
39K
|
€
21K
|
€
68
|
€
16K
|
€
18K
|
€
10K
|
€
8K
|
€
-19K
|
|
|
€
15K
|
€
37K
|
€
53K
|
€
52K
|
€
225K
|
€
42K
|
€
0
|
€
26K
|
€
51K
|
€
10K
|
€
4K
|
€
1K
|
€
1K
|
€
-20K
|
€
47K
|
€
36K
|
€
10K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
983
|
€
50K
|
€
8K
|
€
6K
|
€
53K
|
€
11K
|
€
16K
|
€
11K
|
€
4K
|
€
3K
|
€
796
|
€
3K
|
|
€
242
|
€
4K
|
€
2K
|
€
1K
|
€
340
|
€
185
|
|
|
€
113K
|
€
24K
|
€
134K
|
€
121K
|
€
167K
|
€
120K
|
€
115K
|
€
98K
|
€
80K
|
€
60K
|
€
61K
|
€
54K
|
€
37K
|
€
18K
|
€
46K
|
€
41K
|
€
31K
|
€
31K
|
€
15K
|
|
|
€
801K
|
€
717K
|
€
646K
|
€
516K
|
€
492K
|
€
429K
|
€
376K
|
€
304K
|
€
272K
|
€
215K
|
€
170K
|
€
-275
|
€
-36K
|
€
-55K
|
€
-78K
|
€
-50K
|
€
-52K
|
€
-51K
|
€
-48K
|
|
|
3,38
|
2,84
|
2,82
|
3,03
|
3,39
|
5,08
|
4,17
|
4,15
|
4,41
|
2,56
|
2,06
|
1
|
0,91
|
0,83
|
0,73
|
0,78
|
0,71
|
0,65
|
0,35
|
|
|
0,18
|
0,35
|
0,33
|
0,25
|
0,64
|
0,98
|
1,13
|
1,11
|
2,54
|
1,94
|
1,57
|
0,73
|
0,70
|
0,40
|
0,52
|
0,61
|
0,39
|
0,31
|
0,22
|
|
|
3,46
|
2,91
|
2,89
|
3,21
|
3,61
|
5,52
|
4,56
|
4,62
|
4,41
|
2,56
|
2,06
|
1
|
0,91
|
0,84
|
0,74
|
0,78
|
0,71
|
0,65
|
0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,60M
|
€
1,62M
|
€
1,53M
|
€
1,32M
|
€
1,22M
|
€
843K
|
€
781K
|
€
706K
|
€
610K
|
€
577K
|
€
554K
|
€
561K
|
€
628K
|
€
547K
|
€
522K
|
€
458K
|
€
398K
|
€
380K
|
€
297K
|
|
|
€
722K
|
€
797K
|
€
684K
|
€
561K
|
€
547K
|
€
312K
|
€
350K
|
€
371K
|
€
348K
|
€
377K
|
€
404K
|
€
456K
|
€
561K
|
€
501K
|
€
476K
|
€
428K
|
€
387K
|
€
379K
|
€
303K
|
|
|
€
336K
|
€
389K
|
€
355K
|
€
254K
|
€
206K
|
€
105K
|
€
118K
|
€
97K
|
€
80K
|
€
138K
|
€
160K
|
€
324K
|
€
412K
|
€
332K
|
€
288K
|
€
220K
|
€
177K
|
€
147K
|
€
73K
|
|
|
€
385K
|
€
407K
|
€
329K
|
€
306K
|
€
341K
|
€
207K
|
€
231K
|
€
274K
|
€
268K
|
€
239K
|
€
244K
|
€
132K
|
€
150K
|
€
168K
|
€
185K
|
€
207K
|
€
210K
|
€
232K
|
€
230K
|
|
|
55,01%
|
50,68%
|
55,22%
|
57,38%
|
55,13%
|
63,00%
|
55,21%
|
47,49%
|
42,90%
|
34,61%
|
27,07%
|
18,82%
|
10,67%
|
8,40%
|
8,79%
|
6,45%
|
2,96%
|
0,43%
|
-2,19%
|
|
|
0,44
|
0,50
|
0,39
|
0,41
|
0,51
|
0,39
|
0,54
|
0,82
|
1,03
|
1,20
|
1,63
|
1,25
|
2,23
|
3,65
|
4,03
|
7,01
|
17,77
|
142,45
|
-35,35
|
|
|
5,46
|
18,40
|
3,61
|
3,31
|
2,47
|
1,89
|
2,02
|
1,30
|
2,56
|
3,80
|
3,73
|
4,80
|
10,01
|
8,46
|
6,38
|
5,99
|
8,43
|
8,04
|
15,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,82%
|
2,89%
|
15,88%
|
16,03%
|
24,91%
|
22,64%
|
26,58%
|
29,24%
|
30,51%
|
29,99%
|
40,63%
|
50,71%
|
54,94%
|
40,02%
|
99,64%
|
138,42%
|
264,08%
|
1 926,76%
|
-224,71%
|
|
|
7,20%
|
-3,08%
|
10,57%
|
11,00%
|
20,95%
|
18,79%
|
22,26%
|
22,04%
|
23,63%
|
24,87%
|
29,57%
|
36,55%
|
31,44%
|
0,15%
|
35,64%
|
60,05%
|
86,22%
|
500,71%
|
291,84%
|
|
|
3,96
|
-1,56
|
5,84
|
6,31
|
11,55
|
11,84
|
12,29
|
10,47
|
10,14
|
8,61
|
8,00
|
6,88
|
3,35
|
0,01
|
3,13
|
3,87
|
2,55
|
2,14
|
-6,40
|
|
|
7,20
|
-3,08
|
10,57
|
11,00
|
20,95
|
18,79
|
22,26
|
22,04
|
23,63
|
24,87
|
29,57
|
36,55
|
31,44
|
0,15
|
35,64
|
60,05
|
86,22
|
500,71
|
291,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
7
|
8
|
4,70
|
3
|
2,90
|
2
|
3,60
|
3,30
|
3,30
|
3,40
|
2,80
|
2,60
|
2
|
1,40
|
0,80
|
|
|
|
|
|
€
60K
|
€
56K
|
€
46K
|
€
50K
|
€
54K
|
€
52K
|
€
61K
|
€
43K
|
€
47K
|
€
49K
|
€
40K
|
€
56K
|
€
44K
|
€
43K
|
€
41K
|
€
42K
|
|