G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
107K
|
€
58K
|
€
55K
|
€
41K
|
€
36K
|
€
49K
|
€
13K
|
€
40K
|
€
90K
|
€
49K
|
€
35K
|
€
27K
|
€
28K
|
€
71K
|
€
46K
|
€
78K
|
€
75K
|
€
45K
|
|
|
€
69K
|
€
63K
|
€
35K
|
€
36K
|
€
28K
|
€
22K
|
€
30K
|
€
5K
|
€
23K
|
€
55K
|
€
29K
|
€
17K
|
€
10K
|
€
11K
|
€
35K
|
€
19K
|
€
49K
|
€
40K
|
€
22K
|
|
|
€
238K
|
€
254K
|
€
191K
|
€
179K
|
€
198K
|
€
220K
|
€
214K
|
€
306K
|
€
303K
|
€
280K
|
€
225K
|
€
196K
|
€
180K
|
€
182K
|
€
171K
|
€
136K
|
€
117K
|
€
68K
|
€
28K
|
|
|
€
143K
|
€
126K
|
€
71K
|
€
67K
|
€
50K
|
€
43K
|
€
59K
|
€
27K
|
€
51K
|
€
109K
|
€
57K
|
€
42K
|
€
33K
|
€
34K
|
€
82K
|
€
51K
|
€
88K
|
€
81K
|
€
44K
|
|
|
€
31K
|
€
23K
|
€
16K
|
€
13K
|
€
18K
|
€
11K
|
€
18K
|
€
4K
|
€
16K
|
€
14K
|
€
7K
|
€
4K
|
€
17K
|
€
3K
|
€
9K
|
€
28K
|
€
49K
|
€
34K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
-
|
€
23K
|
€
55K
|
€
50K
|
€
17K
|
|
€
1K
|
|
|
|
|
€
128K
|
|
|
|
|
|
|
|
|
123,16%
|
0,00%
|
65,13%
|
154,60%
|
178,92%
|
75,38%
|
|
28,06%
|
|
|
|
|
1 264,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
105K
|
€
57K
|
€
54K
|
€
40K
|
€
33K
|
€
48K
|
€
12K
|
€
37K
|
€
89K
|
€
47K
|
€
34K
|
€
25K
|
€
26K
|
€
68K
|
€
44K
|
€
77K
|
€
73K
|
€
44K
|
|
|
€
102K
|
€
92K
|
€
54K
|
€
52K
|
€
38K
|
€
31K
|
€
48K
|
€
12K
|
€
37K
|
€
89K
|
€
47K
|
€
23K
|
€
14K
|
€
15K
|
€
52K
|
€
28K
|
€
72K
|
€
60K
|
€
34K
|
|
|
€
69K
|
€
63K
|
€
35K
|
€
36K
|
€
28K
|
€
22K
|
€
30K
|
€
5K
|
€
23K
|
€
55K
|
€
29K
|
€
17K
|
€
10K
|
€
11K
|
€
35K
|
€
19K
|
€
49K
|
€
40K
|
€
22K
|
|
|
€
2K
|
€
88K
|
€
229
|
€
591
|
€
611
|
€
9K
|
|
|
|
|
-
|
€
0
|
€
-3
|
€
2K
|
€
2K
|
€
53K
|
€
160
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
132K
|
€
158K
|
€
160K
|
€
134K
|
€
116K
|
€
33K
|
€
131K
|
€
91K
|
€
137K
|
€
82K
|
€
68K
|
€
141K
|
€
128K
|
€
119K
|
€
85K
|
€
108K
|
€
34K
|
€
14K
|
|
|
€
89K
|
€
76K
|
€
38K
|
€
38K
|
€
30K
|
€
24K
|
€
31K
|
€
5K
|
€
23K
|
€
55K
|
€
29K
|
€
27K
|
€
21K
|
€
22K
|
€
51K
|
€
35K
|
€
54K
|
€
53K
|
€
32K
|
|
|
€
174K
|
€
171K
|
€
181K
|
€
174K
|
€
192K
|
€
212K
|
€
213K
|
€
306K
|
€
303K
|
€
280K
|
€
225K
|
€
196K
|
€
169K
|
€
161K
|
€
141K
|
€
91K
|
€
110K
|
€
56K
|
€
11K
|
|
|
5,40
|
4,90
|
3,64
|
5,14
|
9,51
|
11,54
|
10,06
|
25,59
|
13,18
|
19,97
|
17,47
|
22,95
|
7,91
|
8,68
|
9,98
|
3,60
|
2,99
|
2,36
|
1,38
|
|
|
5,40
|
4,90
|
3,64
|
5,14
|
9,51
|
11,54
|
10,06
|
25,59
|
13,18
|
19,97
|
17,47
|
22,95
|
7,91
|
8,68
|
9,98
|
3,60
|
2,99
|
2,36
|
1,38
|
|
|
5,40
|
4,90
|
3,67
|
5,21
|
9,51
|
11,54
|
10,06
|
25,59
|
13,18
|
19,97
|
17,47
|
23,07
|
7,97
|
10,42
|
10,38
|
3,60
|
3,07
|
2,37
|
1,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
277K
|
€
297K
|
€
259K
|
€
220K
|
€
221K
|
€
240K
|
€
238K
|
€
319K
|
€
328K
|
€
295K
|
€
239K
|
€
205K
|
€
204K
|
€
203K
|
€
187K
|
€
171K
|
€
173K
|
€
110K
|
€
58K
|
|
|
€
39K
|
€
44K
|
€
68K
|
€
42K
|
€
23K
|
€
20K
|
€
24K
|
€
12K
|
€
25K
|
€
15K
|
€
14K
|
€
9K
|
€
24K
|
€
21K
|
€
16K
|
€
35K
|
€
55K
|
€
41K
|
€
30K
|
|
|
€
39K
|
€
44K
|
€
68K
|
€
41K
|
€
23K
|
€
20K
|
€
24K
|
€
12K
|
€
25K
|
€
15K
|
€
14K
|
€
9K
|
€
24K
|
€
17K
|
€
15K
|
€
35K
|
€
54K
|
€
41K
|
€
29K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,77%
|
85,30%
|
73,60%
|
81,00%
|
89,79%
|
91,64%
|
90,11%
|
96,09%
|
92,41%
|
94,99%
|
94,28%
|
95,66%
|
88,03%
|
89,70%
|
91,60%
|
79,44%
|
68,00%
|
62,32%
|
48,69%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,32
|
0,42
|
1,21
|
0,77
|
0,56
|
0,61
|
0,49
|
1,02
|
0,67
|
0,17
|
0,29
|
0,27
|
0,98
|
0,81
|
0,23
|
0,80
|
0,72
|
0,57
|
0,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,38%
|
30,11%
|
19,78%
|
21,10%
|
15,27%
|
10,83%
|
14,34%
|
1,49%
|
7,61%
|
19,79%
|
12,85%
|
13,79%
|
11,55%
|
11,90%
|
29,92%
|
25,60%
|
45,60%
|
77,06%
|
114,31%
|
|
|
28,99%
|
24,74%
|
18,55%
|
19,98%
|
14,03%
|
10,16%
|
14,07%
|
1,49%
|
7,61%
|
19,69%
|
12,68%
|
8,58%
|
5,64%
|
6,08%
|
20,49%
|
13,72%
|
41,72%
|
58,94%
|
77,93%
|
|
|
24,87
|
21,11
|
13,65
|
16,18
|
12,60
|
9,31
|
12,68
|
1,43
|
7,03
|
18,70
|
11,95
|
8,21
|
4,96
|
5,45
|
18,77
|
10,90
|
28,37
|
36,73
|
37,94
|
|
|
28,99
|
24,74
|
18,55
|
19,98
|
14,03
|
10,16
|
14,07
|
1,49
|
7,61
|
19,69
|
12,68
|
8,58
|
5,64
|
6,08
|
20,49
|
13,72
|
41,72
|
58,94
|
77,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|