GS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
66K
|
€
14K
|
€
91K
|
€
41K
|
€
68K
|
€
4K
|
€
79K
|
€
101K
|
€
92K
|
€
61K
|
€
63K
|
€
144K
|
€
35K
|
€
103K
|
€
101K
|
€
106K
|
€
104K
|
€
104K
|
|
|
€
82K
|
€
83K
|
€
399K
|
€
60K
|
€
14K
|
€
52K
|
€
-10K
|
€
1,78M
|
€
242K
|
€
175K
|
€
273K
|
€
-83K
|
€
512K
|
€
31K
|
€
550K
|
€
683K
|
€
464K
|
€
290K
|
€
284K
|
|
|
€
2,10M
|
€
2,01M
|
€
2,33M
|
€
1,98M
|
€
2,15M
|
€
2,52M
|
€
2,63M
|
€
2,64M
|
€
2,96M
|
€
2,72M
|
€
2,71M
|
€
2,55M
|
€
2,91M
|
€
2,40M
|
€
2,53M
|
€
2,13M
|
€
1,45M
|
€
984K
|
€
745K
|
|
|
€
240K
|
€
154K
|
€
138K
|
€
185K
|
€
130K
|
€
188K
|
€
129K
|
€
212K
|
€
241K
|
€
217K
|
€
189K
|
€
182K
|
€
307K
|
€
148K
|
€
242K
|
€
219K
|
€
177K
|
€
144K
|
€
122K
|
|
|
€
12K
|
€
11K
|
€
12K
|
€
29K
|
€
20K
|
€
17K
|
€
3K
|
€
106K
|
€
54K
|
€
40K
|
€
49K
|
€
2K
|
€
45K
|
€
47K
|
€
34K
|
€
38K
|
€
881
|
€
7K
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
-
|
€
400K
|
€
50K
|
€
228K
|
€
389K
|
€
155K
|
|
|
|
€
166K
|
€
120K
|
€
2,38M
|
|
€
160K
|
€
35K
|
|
|
€
51K
|
|
|
|
0,00%
|
479,10%
|
12,53%
|
379,05%
|
2 698,81%
|
298,41%
|
|
|
|
94,61%
|
43,90%
|
|
|
512,49%
|
6,40%
|
|
|
17,64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
57K
|
€
13K
|
€
91K
|
€
26K
|
€
66K
|
€
782
|
€
76K
|
€
99K
|
€
86K
|
€
58K
|
€
59K
|
€
143K
|
€
32K
|
€
101K
|
€
99K
|
€
100K
|
€
103K
|
€
103K
|
|
|
€
121K
|
€
52K
|
€
11K
|
€
89K
|
€
24K
|
€
65K
|
€
-15K
|
€
60K
|
€
85K
|
€
65K
|
€
37K
|
€
37K
|
€
136K
|
€
25K
|
€
89K
|
€
87K
|
€
88K
|
€
92K
|
€
103K
|
|
|
€
82K
|
€
83K
|
€
399K
|
€
60K
|
€
14K
|
€
52K
|
€
-10K
|
€
1,78M
|
€
242K
|
€
175K
|
€
273K
|
€
-83K
|
€
512K
|
€
31K
|
€
550K
|
€
683K
|
€
464K
|
€
290K
|
€
284K
|
|
|
€
0
|
€
70K
|
€
4K
|
€
4K
|
|
|
€
0
|
€
7K
|
€
0
|
€
27K
|
-
|
€
72K
|
€
0
|
€
23K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
198K
|
€
326K
|
€
277K
|
€
616K
|
€
729K
|
€
787K
|
€
2,66M
|
€
611K
|
€
456K
|
€
155K
|
€
340K
|
€
296K
|
€
176K
|
€
863K
|
€
752K
|
€
262K
|
€
30K
|
€
4K
|
|
|
€
102K
|
€
89K
|
€
402K
|
€
62K
|
€
16K
|
€
54K
|
€
7K
|
€
1,80M
|
€
256K
|
€
196K
|
€
295K
|
€
-61K
|
€
519K
|
€
38K
|
€
562K
|
€
694K
|
€
476K
|
€
302K
|
€
284K
|
|
|
€
636K
|
€
464K
|
€
845K
|
€
496K
|
€
666K
|
€
1,04M
|
€
1,16M
|
€
1,15M
|
€
1,05M
|
€
860K
|
€
838K
|
€
693K
|
€
1,12M
|
€
608K
|
€
717K
|
€
664K
|
€
170K
|
€
-94K
|
€
-168K
|
|
|
5,22
|
2,11
|
13,64
|
2,87
|
2,61
|
6,75
|
132,09
|
1,57
|
9,20
|
3,55
|
5,15
|
2,74
|
21,07
|
3,50
|
3,76
|
3,71
|
1,62
|
0,68
|
0,53
|
|
|
5,22
|
2,11
|
13,64
|
2,87
|
2,61
|
6,75
|
132,09
|
1,57
|
9,20
|
3,55
|
5,15
|
2,74
|
21,07
|
3,50
|
3,76
|
3,71
|
1,62
|
0,68
|
0,53
|
|
|
5,42
|
2,12
|
13,64
|
2,87
|
2,61
|
6,75
|
132,09
|
1,57
|
9,42
|
4,23
|
5,17
|
2,74
|
21,07
|
3,50
|
4,40
|
3,71
|
1,62
|
0,68
|
0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,25M
|
€
2,43M
|
€
2,40M
|
€
2,25M
|
€
2,56M
|
€
2,70M
|
€
2,64M
|
€
4,67M
|
€
3,10M
|
€
3,08M
|
€
2,92M
|
€
2,99M
|
€
2,98M
|
€
2,67M
|
€
2,94M
|
€
2,72M
|
€
2,27M
|
€
2,04M
|
€
1,98M
|
|
|
€
151K
|
€
416K
|
€
67K
|
€
266K
|
€
414K
|
€
181K
|
€
9K
|
€
2,03M
|
€
142K
|
€
365K
|
€
211K
|
€
438K
|
€
74K
|
€
271K
|
€
417K
|
€
591K
|
€
822K
|
€
1,05M
|
€
1,23M
|
|
|
€
145K
|
€
416K
|
€
67K
|
€
265K
|
€
414K
|
€
181K
|
€
9K
|
€
2,03M
|
€
125K
|
€
283K
|
€
201K
|
€
399K
|
€
56K
|
€
243K
|
€
260K
|
€
245K
|
€
275K
|
€
297K
|
€
356K
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
28K
|
€
9K
|
€
39K
|
€
19K
|
€
28K
|
€
157K
|
€
346K
|
€
546K
|
€
758K
|
€
877K
|
|
|
93,28%
|
82,87%
|
97,21%
|
88,16%
|
83,85%
|
93,32%
|
99,66%
|
56,45%
|
95,44%
|
88,14%
|
92,78%
|
85,36%
|
97,51%
|
89,83%
|
85,83%
|
78,30%
|
63,81%
|
48,27%
|
37,67%
|
|
|
|
|
|
|
|
|
|
|
0
|
0,01
|
0
|
0,02
|
0,01
|
0,01
|
0,06
|
0,16
|
0,38
|
0,77
|
1,18
|
|
|
1,07
|
7,26
|
5,03
|
2,93
|
16,20
|
2,72
|
11,32
|
26,70
|
1,43
|
4,23
|
3,62
|
7,46
|
0,52
|
8,41
|
4,13
|
5,96
|
8,21
|
10,23
|
11,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,89%
|
4,43%
|
17,24%
|
3,14%
|
0,75%
|
2,12%
|
0,26%
|
68,31%
|
8,66%
|
7,22%
|
10,89%
|
-2,40%
|
17,85%
|
1,59%
|
22,24%
|
32,58%
|
32,86%
|
30,68%
|
38,09%
|
|
|
3,90%
|
4,15%
|
17,13%
|
3,04%
|
0,67%
|
2,05%
|
-0,36%
|
67,69%
|
8,19%
|
6,45%
|
10,10%
|
-3,23%
|
17,61%
|
1,30%
|
21,78%
|
32,04%
|
32,06%
|
29,50%
|
38,09%
|
|
|
3,64
|
3,44
|
16,65
|
2,68
|
0,56
|
1,91
|
-0,36
|
38,21
|
7,82
|
5,68
|
9,37
|
-2,76
|
17,17
|
1,17
|
18,70
|
25,08
|
20,46
|
14,24
|
14,34
|
|
|
3,90
|
4,15
|
17,13
|
3,04
|
0,67
|
2,05
|
-0,36
|
67,69
|
8,19
|
6,45
|
10,10
|
-3,23
|
17,61
|
1,30
|
21,78
|
32,04
|
32,06
|
29,50
|
38,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|