G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
53K
|
€
56K
|
€
73K
|
€
53K
|
€
30K
|
€
43K
|
€
40K
|
€
31K
|
€
27K
|
€
28K
|
€
20K
|
€
17K
|
€
21K
|
€
18K
|
€
16K
|
€
11K
|
|
|
€
10
|
€
1K
|
€
3K
|
€
5K
|
€
2K
|
€
-481
|
€
3K
|
€
4K
|
€
690
|
€
1K
|
€
3K
|
€
-1K
|
€
1K
|
€
5K
|
€
-4K
|
€
-5K
|
€
-1K
|
|
|
€
24K
|
€
24K
|
€
23K
|
€
20K
|
€
15K
|
€
13K
|
€
13K
|
€
10K
|
€
6K
|
€
5K
|
€
4K
|
€
1K
|
€
3K
|
€
2K
|
€
-4K
|
€
121
|
€
5K
|
|
|
0,80
|
0,80
|
0,80
|
1,40
|
1,60
|
1,60
|
1,70
|
1,60
|
1,10
|
0,60
|
0,80
|
1,20
|
1
|
1
|
0,70
|
0,40
|
1
|
|
|
€
6K
|
€
7K
|
€
9K
|
€
9K
|
€
3K
|
€
630
|
€
7K
|
€
12K
|
€
5K
|
€
7K
|
€
8K
|
€
4K
|
€
8K
|
€
12K
|
€
4K
|
€
3K
|
€
7K
|
|
|
€
5K
|
€
3K
|
€
2K
|
€
3K
|
€
6K
|
€
633
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
|
|
€
48K
|
€
45K
|
€
47K
|
€
65K
|
€
50K
|
€
30K
|
€
37K
|
€
29K
|
€
24K
|
€
18K
|
€
18K
|
€
13K
|
€
7K
|
€
6K
|
€
13K
|
€
11K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
8K
|
€
7K
|
€
2K
|
€
-371
|
€
6K
|
€
10K
|
€
6K
|
€
9K
|
€
9K
|
€
6K
|
€
9K
|
€
14K
|
€
5K
|
€
4K
|
€
8K
|
|
|
€
2K
|
€
3K
|
€
5K
|
€
7K
|
€
2K
|
€
-371
|
€
5K
|
€
7K
|
€
2K
|
€
5K
|
€
6K
|
€
2K
|
€
5K
|
€
8K
|
€
-524
|
€
-1K
|
€
3K
|
|
|
€
10
|
€
1K
|
€
3K
|
€
5K
|
€
2K
|
€
-481
|
€
3K
|
€
4K
|
€
690
|
€
1K
|
€
3K
|
€
-1K
|
€
1K
|
€
5K
|
€
-4K
|
€
-5K
|
€
-1K
|
|
|
€
1K
|
€
0
|
€
7K
|
€
2K
|
|
|
|
-
|
-
|
€
571
|
€
712
|
-
|
€
743
|
€
618
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
17K
|
€
12K
|
€
13K
|
€
15K
|
€
4K
|
€
12K
|
€
8K
|
€
5K
|
€
5K
|
€
5K
|
€
8K
|
€
8K
|
€
8K
|
€
5K
|
€
12K
|
€
13K
|
|
|
€
3K
|
€
4K
|
€
5K
|
€
6K
|
€
2K
|
€
-481
|
€
3K
|
€
8K
|
€
4K
|
€
5K
|
€
7K
|
€
3K
|
€
5K
|
€
11K
|
€
1K
|
€
-64
|
€
3K
|
|
|
€
18K
|
€
19K
|
€
17K
|
€
14K
|
€
11K
|
€
13K
|
€
13K
|
€
10K
|
€
2K
|
€
4K
|
€
5K
|
€
5K
|
€
8K
|
€
8K
|
€
2K
|
€
6K
|
€
12K
|
|
|
2,01
|
2,09
|
2,15
|
1,77
|
1,63
|
3,78
|
1,95
|
1,93
|
1,14
|
1,22
|
1,38
|
1,29
|
1,50
|
1,61
|
1,21
|
1,45
|
2,19
|
|
|
1,52
|
1,58
|
1,56
|
1,29
|
1,16
|
2,07
|
1,39
|
1,20
|
0,67
|
0,72
|
0,82
|
0,83
|
0,97
|
0,99
|
0,84
|
1,15
|
1,80
|
|
|
2,10
|
2,21
|
2,29
|
1,87
|
1,72
|
4,69
|
2,08
|
2,41
|
1,26
|
1,37
|
1,58
|
1,44
|
1,73
|
1,86
|
1,43
|
1,67
|
2,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
43K
|
€
42K
|
€
39K
|
€
32K
|
€
18K
|
€
28K
|
€
21K
|
€
23K
|
€
27K
|
€
30K
|
€
36K
|
€
41K
|
€
42K
|
€
39K
|
€
50K
|
€
56K
|
|
|
€
18K
|
€
19K
|
€
20K
|
€
19K
|
€
17K
|
€
5K
|
€
14K
|
€
11K
|
€
17K
|
€
22K
|
€
26K
|
€
35K
|
€
38K
|
€
41K
|
€
43K
|
€
49K
|
€
51K
|
|
|
€
17K
|
€
16K
|
€
14K
|
€
18K
|
€
16K
|
€
4K
|
€
13K
|
€
9K
|
€
15K
|
€
14K
|
€
12K
|
€
16K
|
€
13K
|
€
11K
|
€
9K
|
€
12K
|
€
9K
|
|
|
-
|
€
2K
|
€
5K
|
|
|
|
|
|
|
€
6K
|
€
12K
|
€
18K
|
€
23K
|
€
28K
|
€
32K
|
€
36K
|
€
40K
|
|
|
56,73%
|
54,92%
|
53,40%
|
51,90%
|
45,81%
|
73,55%
|
48,71%
|
48,77%
|
26,47%
|
20,13%
|
14,49%
|
3,95%
|
6,38%
|
3,56%
|
-9,76%
|
0,24%
|
9,02%
|
|
|
0
|
0,10
|
0,22
|
|
|
|
|
|
|
1,03
|
2,72
|
12,31
|
8,87
|
18,56
|
-8,42
|
298,75
|
8,02
|
|
|
3,98
|
3,05
|
2,54
|
2,54
|
8,29
|
|
2,55
|
1,06
|
2,80
|
2,54
|
2,73
|
6,14
|
4,28
|
2,96
|
9,44
|
13,70
|
6,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,69%
|
16,92%
|
24,19%
|
29,56%
|
13,53%
|
-3,72%
|
24,39%
|
74,83%
|
72,44%
|
91,95%
|
153,98%
|
200,70%
|
205,83%
|
709,46%
|
-29,62%
|
-52,89%
|
66,05%
|
|
|
0,04%
|
4,49%
|
11,56%
|
27,21%
|
11,27%
|
-3,72%
|
22,35%
|
41,01%
|
11,24%
|
19,60%
|
67,25%
|
-80,50%
|
42,09%
|
355,96%
|
103,15%
|
-4 047,93%
|
-23,53%
|
|
|
0,02
|
2,46
|
6,18
|
14,12
|
5,16
|
-2,74
|
10,89
|
20,00
|
2,97
|
3,94
|
9,74
|
-3,18
|
2,69
|
12,68
|
-10,07
|
-9,89
|
-2,12
|
|
|
0,04
|
4,49
|
11,56
|
27,21
|
11,27
|
-3,72
|
22,35
|
41,01
|
11,24
|
19,60
|
67,25
|
-80,50
|
42,09
|
355,96
|
103,15
|
-4 047,93
|
-23,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,80
|
0,80
|
1,40
|
1,60
|
1,60
|
1,70
|
1,60
|
1,10
|
0,60
|
0,80
|
1,20
|
1
|
1
|
0,70
|
0,40
|
1
|
|
|
€
60K
|
€
57K
|
€
59K
|
€
47K
|
€
31K
|
€
19K
|
€
22K
|
€
18K
|
€
22K
|
€
30K
|
€
23K
|
€
11K
|
€
7K
|
€
6K
|
€
18K
|
€
29K
|
€
2K
|