GN
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-429
|
€
-427
|
€
-458
|
€
-139
|
€
-3K
|
€
9K
|
€
-3K
|
€
9K
|
€
5K
|
€
12K
|
€
5K
|
€
19K
|
|
|
€
589
|
€
753
|
€
-257
|
€
-705
|
€
-4K
|
€
5K
|
€
-4K
|
€
6K
|
€
429
|
€
4K
|
€
556
|
€
11K
|
|
|
€
22K
|
€
21K
|
€
21K
|
€
21K
|
€
22K
|
€
25K
|
€
21K
|
€
28K
|
€
22K
|
€
22K
|
€
18K
|
€
17K
|
|
|
€
936
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
8K
|
€
1K
|
€
11K
|
€
5K
|
€
13K
|
€
4K
|
€
21K
|
|
|
|
|
€
384
|
€
384
|
€
384
|
€
1K
|
€
3K
|
€
6K
|
€
3K
|
€
6K
|
€
8K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
16K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-445
|
€
-427
|
€
-843
|
€
-562
|
€
-4K
|
€
7K
|
€
-3K
|
€
8K
|
€
4K
|
€
11K
|
€
4K
|
€
19K
|
|
|
€
-445
|
€
-427
|
€
-843
|
€
-562
|
€
-4K
|
€
6K
|
€
-4K
|
€
8K
|
€
2K
|
€
9K
|
€
1K
|
€
16K
|
|
|
€
589
|
€
753
|
€
-257
|
€
-705
|
€
-4K
|
€
5K
|
€
-4K
|
€
6K
|
€
429
|
€
4K
|
€
556
|
€
11K
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
1K
|
€
656
|
€
495
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56
|
€
24
|
€
135
|
€
58
|
€
575
|
€
2K
|
€
3K
|
€
5K
|
€
2K
|
€
4K
|
€
28
|
€
8K
|
|
|
€
589
|
€
753
|
€
-257
|
€
-705
|
€
-3K
|
€
6K
|
€
-2K
|
€
7K
|
€
2K
|
€
6K
|
€
3K
|
€
13K
|
|
|
|
€
21K
|
€
21K
|
€
21K
|
€
22K
|
€
25K
|
€
19K
|
€
27K
|
€
21K
|
€
20K
|
€
14K
|
€
14K
|
|
|
|
19,25
|
18,61
|
18,83
|
19,43
|
20,34
|
6,87
|
5,81
|
5,69
|
3,82
|
2,19
|
2,36
|
|
|
|
19,25
|
18,61
|
18,83
|
19,43
|
20,34
|
6,87
|
5,81
|
5,69
|
3,82
|
2,19
|
2,36
|
|
|
|
19,25
|
18,61
|
18,83
|
19,43
|
20,34
|
6,87
|
5,81
|
5,69
|
3,82
|
2,19
|
2,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
23K
|
€
27K
|
€
24K
|
€
34K
|
€
27K
|
€
28K
|
€
29K
|
€
27K
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
3K
|
€
6K
|
€
5K
|
€
7K
|
€
12K
|
€
10K
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
3K
|
€
6K
|
€
5K
|
€
7K
|
€
12K
|
€
10K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
94,81%
|
94,63%
|
94,69%
|
94,85%
|
95,21%
|
86,49%
|
83,27%
|
82,83%
|
75,61%
|
60,22%
|
63,31%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,19
|
|
0,66
|
1,29
|
0,62
|
3,20
|
0,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,69%
|
3,54%
|
-1,25%
|
-3,39%
|
-14,92%
|
22,56%
|
-11,92%
|
24,22%
|
11,21%
|
28,16%
|
15,76%
|
76,29%
|
|
|
2,69%
|
3,54%
|
-1,25%
|
-3,39%
|
-18,03%
|
18,46%
|
-17,93%
|
21,62%
|
1,95%
|
17,64%
|
3,14%
|
63,91%
|
|
|
2,69
|
3,35
|
-1,18
|
-3,21
|
-17,10
|
17,58
|
-15,51
|
18,00
|
1,62
|
13,34
|
1,89
|
40,46
|
|
|
2,69
|
3,54
|
-1,25
|
-3,39
|
-18,03
|
18,46
|
-17,93
|
21,62
|
1,95
|
17,64
|
3,14
|
63,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|