G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
385K
|
€
43K
|
€
414K
|
€
397K
|
€
421K
|
€
544K
|
€
224K
|
€
134K
|
€
186K
|
€
140K
|
€
132K
|
€
129K
|
€
122K
|
€
134K
|
€
64K
|
€
27K
|
|
|
€
78K
|
€
-259K
|
€
107K
|
€
110K
|
€
178K
|
€
308K
|
€
-482K
|
€
57K
|
€
398
|
€
22K
|
€
24K
|
€
22K
|
€
14K
|
€
10K
|
€
-10K
|
€
-57K
|
|
|
€
141K
|
€
63K
|
€
322K
|
€
216K
|
€
106K
|
€
-72K
|
€
-380K
|
€
102K
|
€
44K
|
€
44K
|
€
22K
|
€
-2K
|
€
-36K
|
€
-50K
|
€
-60K
|
€
-50K
|
|
|
€
276K
|
€
15K
|
€
323K
|
€
306K
|
€
321K
|
€
358K
|
-
|
€
122K
|
€
144K
|
€
109K
|
€
102K
|
€
89K
|
€
83K
|
€
127K
|
€
50K
|
€
22K
|
|
|
€
751
|
€
1K
|
€
12K
|
€
4K
|
€
10K
|
€
21K
|
€
12K
|
€
26K
|
€
367
|
€
23K
|
€
7K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
340K
|
€
18K
|
€
390K
|
€
374K
|
€
399K
|
€
507K
|
€
-445K
|
€
129K
|
€
180K
|
€
135K
|
€
127K
|
€
126K
|
€
117K
|
€
130K
|
€
63K
|
€
27K
|
|
|
€
156K
|
€
-170K
|
€
231K
|
€
215K
|
€
242K
|
€
363K
|
€
-465K
|
€
106K
|
€
25K
|
€
68K
|
€
60K
|
€
59K
|
€
50K
|
€
63K
|
€
29K
|
€
-54K
|
|
|
€
78K
|
€
-224K
|
€
108K
|
€
111K
|
€
179K
|
€
305K
|
€
-482K
|
€
22K
|
€
398
|
€
22K
|
€
24K
|
€
22K
|
€
14K
|
€
10K
|
€
-10K
|
€
-57K
|
|
|
€
-143K
|
€
135K
|
-
|
€
11K
|
€
24K
|
€
6,68M
|
€
-31K
|
€
-78K
|
€
-548K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
124K
|
€
1,18M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
35K
|
€
45K
|
€
379K
|
€
32K
|
€
29K
|
€
203K
|
€
134K
|
€
218K
|
|
|
€
2K
|
€
1K
|
€
27
|
€
23K
|
€
79K
|
|
|
€
261K
|
€
-72K
|
€
266K
|
€
269K
|
€
335K
|
€
452K
|
€
-461K
|
€
80K
|
€
156K
|
€
89K
|
€
91K
|
€
89K
|
€
81K
|
€
77K
|
€
24K
|
€
24K
|
|
|
€
-4,08M
|
€
-4,16M
|
€
-3,73M
|
€
-3,69M
|
€
-3,63M
|
€
-3,63M
|
€
-387K
|
€
173K
|
€
88K
|
€
-184K
|
€
-179K
|
€
-175K
|
€
-166K
|
€
-218K
|
€
57K
|
€
-785K
|
|
|
0,09
|
0,07
|
0,13
|
0,15
|
0,15
|
0,12
|
0,52
|
1,89
|
1,61
|
0,01
|
0
|
0,01
|
0,02
|
0,02
|
1,22
|
0,09
|
|
|
0,01
|
0,01
|
0,03
|
0,10
|
0,07
|
0,03
|
0,31
|
0,75
|
1,61
|
0,01
|
0
|
0,01
|
0,02
|
0,02
|
1,22
|
0,09
|
|
|
0,09
|
0,07
|
0,13
|
0,15
|
0,15
|
0,12
|
2,95
|
1,91
|
1,65
|
0,01
|
0
|
0,01
|
0,02
|
0,02
|
1,33
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,95M
|
€
7,15M
|
€
7,46M
|
€
7,71M
|
€
7,85M
|
€
7,83M
|
€
1,24M
|
€
1,23M
|
€
1,20M
|
€
1,67M
|
€
1,74M
|
€
1,81M
|
€
1,87M
|
€
1,94M
|
€
2,20M
|
€
818K
|
|
|
€
6,81M
|
€
7,09M
|
€
7,13M
|
€
7,49M
|
€
7,74M
|
€
7,90M
|
€
1,60M
|
€
1,12M
|
€
1,16M
|
€
1,63M
|
€
1,72M
|
€
1,81M
|
€
1,91M
|
€
1,99M
|
€
2,26M
|
€
869K
|
|
|
€
4,49M
|
€
4,45M
|
€
4,28M
|
€
4,32M
|
€
4,26M
|
€
4,11M
|
€
143K
|
€
192K
|
€
141K
|
€
181K
|
€
178K
|
€
156K
|
€
156K
|
€
214K
|
€
240K
|
€
862K
|
|
|
€
2,31M
|
€
2,63M
|
€
2,85M
|
€
3,15M
|
€
3,47M
|
€
3,78M
|
€
793K
|
€
923K
|
€
1,01M
|
€
1,44M
|
€
1,54M
|
€
1,63M
|
€
1,74M
|
€
1,77M
|
€
2,00M
|
€
1K
|
|
|
2,03%
|
0,88%
|
4,32%
|
2,80%
|
1,35%
|
-0,92%
|
-30,78%
|
8,24%
|
3,69%
|
2,63%
|
1,25%
|
-0,11%
|
-1,90%
|
-2,58%
|
-2,74%
|
-6,14%
|
|
|
16,42
|
41,66
|
8,83
|
14,63
|
32,70
|
-52,52
|
-2,09
|
9,09
|
22,83
|
32,86
|
70,95
|
-841,52
|
-48,78
|
-35,40
|
-33,18
|
-0,03
|
|
|
20,03
|
403,80
|
18,29
|
19,99
|
19,41
|
15,57
|
|
8,67
|
6,42
|
12,08
|
13,52
|
14,35
|
16,29
|
15,35
|
35,94
|
32,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
185,39%
|
-113,64%
|
82,57%
|
124,75%
|
316,06%
|
-627,75%
|
121,20%
|
79,12%
|
351,70%
|
203,13%
|
417,95%
|
-4 594,47%
|
-227,69%
|
-154,25%
|
-39,16%
|
-47,05%
|
|
|
55,19%
|
-410,51%
|
33,11%
|
50,84%
|
167,97%
|
-427,95%
|
126,69%
|
56,37%
|
0,90%
|
50,66%
|
108,95%
|
-1 142,44%
|
-40,15%
|
-20,43%
|
16,63%
|
113,94%
|
|
|
1,12
|
-3,62
|
1,43
|
1,42
|
2,27
|
3,94
|
-39,00
|
4,64
|
0,03
|
1,33
|
1,36
|
1,23
|
0,76
|
0,53
|
-0,45
|
-6,99
|
|
|
55,19
|
-410,51
|
33,11
|
50,84
|
167,97
|
-427,95
|
126,69
|
56,37
|
0,90
|
50,66
|
108,95
|
-1 142,44
|
-40,15
|
-20,43
|
16,63
|
113,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|