G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
8K
|
€
25K
|
€
43K
|
€
40K
|
€
38K
|
€
31K
|
€
30K
|
€
17K
|
€
35K
|
€
64K
|
€
22K
|
€
31K
|
€
27K
|
€
32K
|
€
17K
|
€
19K
|
€
14K
|
€
21K
|
|
|
€
-9K
|
€
1K
|
€
11K
|
€
28K
|
€
24K
|
€
27K
|
€
14K
|
€
15K
|
€
7K
|
€
18K
|
€
29K
|
€
2K
|
€
8K
|
€
8K
|
€
18K
|
€
4K
|
€
6K
|
€
3K
|
€
6K
|
|
|
€
79K
|
€
88K
|
€
87K
|
€
88K
|
€
87K
|
€
63K
|
€
119K
|
€
104K
|
€
90K
|
€
83K
|
€
124K
|
€
95K
|
€
93K
|
€
85K
|
€
77K
|
€
89K
|
€
172K
|
€
166K
|
€
163K
|
|
|
€
3K
|
€
5K
|
€
22K
|
€
43K
|
€
41K
|
€
32K
|
€
30K
|
€
30K
|
€
15K
|
€
35K
|
€
67K
|
€
18K
|
€
26K
|
€
22K
|
€
28K
|
€
14K
|
€
22K
|
€
17K
|
€
24K
|
|
|
|
|
|
|
€
2K
|
|
€
1K
|
€
1K
|
€
4K
|
€
4K
|
€
17K
|
€
5K
|
€
6K
|
€
3K
|
|
€
2K
|
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
27K
|
|
€
83K
|
|
|
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,56%
|
96,70%
|
|
308,22%
|
|
|
|
330,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
762
|
€
18K
|
€
37K
|
€
34K
|
€
32K
|
€
25K
|
€
24K
|
€
11K
|
€
29K
|
€
58K
|
€
16K
|
€
26K
|
€
22K
|
€
27K
|
€
12K
|
€
14K
|
€
10K
|
€
16K
|
|
|
€
-10K
|
€
762
|
€
18K
|
€
37K
|
€
34K
|
€
32K
|
€
25K
|
€
24K
|
€
11K
|
€
26K
|
€
50K
|
€
8K
|
€
18K
|
€
14K
|
€
19K
|
€
4K
|
€
6K
|
€
2K
|
€
8K
|
|
|
€
-9K
|
€
1K
|
€
11K
|
€
28K
|
€
24K
|
€
27K
|
€
14K
|
€
15K
|
€
7K
|
€
18K
|
€
29K
|
€
2K
|
€
8K
|
€
8K
|
€
18K
|
€
4K
|
€
6K
|
€
3K
|
€
6K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
31K
|
€
30K
|
€
39K
|
€
20K
|
€
70K
|
€
44K
|
€
17K
|
€
55K
|
€
3K
|
|
€
4K
|
€
5K
|
€
9K
|
€
1K
|
€
12K
|
€
23K
|
€
10K
|
€
13K
|
|
|
€
-9K
|
€
1K
|
€
11K
|
€
28K
|
€
24K
|
€
27K
|
€
14K
|
€
15K
|
€
7K
|
€
22K
|
€
37K
|
€
10K
|
€
17K
|
€
16K
|
€
26K
|
€
12K
|
€
14K
|
€
11K
|
€
14K
|
|
|
|
€
19K
|
€
17K
|
€
18K
|
€
17K
|
€
-7K
|
€
49K
|
€
35K
|
€
35K
|
€
49K
|
€
52K
|
€
19K
|
€
15K
|
€
5K
|
€
-5K
|
€
-24K
|
€
50K
|
€
37K
|
€
25K
|
|
|
|
2,55
|
2,42
|
1,68
|
8,21
|
0,92
|
35,58
|
21,17
|
2,47
|
2,05
|
1,69
|
1,30
|
1,19
|
1,06
|
0,94
|
0,70
|
12,85
|
12,90
|
4,71
|
|
|
|
2,55
|
2,42
|
1,68
|
8,21
|
0,92
|
35,58
|
21,17
|
2,47
|
2,05
|
1,69
|
1,30
|
1,19
|
1,06
|
0,94
|
0,70
|
12,85
|
12,90
|
4,71
|
|
|
|
2,55
|
2,48
|
1,68
|
8,21
|
0,92
|
35,58
|
21,17
|
2,47
|
2,13
|
1,69
|
1,30
|
1,31
|
1,21
|
0,98
|
0,71
|
98,85
|
19,82
|
5,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
100K
|
€
99K
|
€
115K
|
€
89K
|
€
145K
|
€
120K
|
€
106K
|
€
129K
|
€
164K
|
€
199K
|
€
165K
|
€
188K
|
€
189K
|
€
181K
|
€
170K
|
€
176K
|
€
169K
|
€
170K
|
|
|
|
€
12K
|
€
12K
|
€
27K
|
€
2K
|
€
83K
|
€
1K
|
€
2K
|
€
39K
|
€
82K
|
€
75K
|
€
70K
|
€
95K
|
€
104K
|
€
104K
|
€
80K
|
€
4K
|
€
3K
|
€
7K
|
|
|
|
€
12K
|
€
12K
|
€
27K
|
€
2K
|
€
83K
|
€
1K
|
€
2K
|
€
24K
|
€
45K
|
€
75K
|
€
65K
|
€
76K
|
€
76K
|
€
77K
|
€
79K
|
€
551
|
€
2K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
35K
|
|
€
5K
|
€
11K
|
€
17K
|
€
23K
|
|
|
|
|
|
|
100,00%
|
87,99%
|
87,61%
|
76,46%
|
97,30%
|
43,09%
|
98,81%
|
98,37%
|
69,42%
|
50,29%
|
62,49%
|
57,71%
|
49,67%
|
44,84%
|
42,72%
|
52,56%
|
97,59%
|
98,18%
|
95,98%
|
|
|
|
|
|
|
|
|
|
|
0,17
|
0,43
|
|
0,05
|
0,12
|
0,20
|
0,30
|
|
|
|
|
|
|
|
15,74
|
0,67
|
0,73
|
0,07
|
2,57
|
0,06
|
0,07
|
3,55
|
2,80
|
1,29
|
4,27
|
3,61
|
4,78
|
3,87
|
6,68
|
0,31
|
0,32
|
0,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,10%
|
1,25%
|
12,85%
|
31,85%
|
27,74%
|
42,84%
|
12,00%
|
14,20%
|
7,81%
|
26,06%
|
29,95%
|
10,56%
|
17,75%
|
18,49%
|
33,84%
|
13,49%
|
7,97%
|
6,79%
|
8,54%
|
|
|
-11,10%
|
1,25%
|
12,85%
|
31,85%
|
27,74%
|
42,84%
|
12,00%
|
14,20%
|
7,81%
|
21,98%
|
23,45%
|
2,06%
|
9,07%
|
8,95%
|
23,35%
|
4,41%
|
3,26%
|
1,91%
|
3,56%
|
|
|
-11,10
|
1,10
|
11,25
|
24,35
|
26,99
|
18,46
|
11,85
|
13,97
|
5,42
|
11,05
|
14,65
|
1,19
|
4,50
|
4,01
|
9,98
|
2,32
|
3,18
|
1,88
|
3,42
|
|
|
-11,10
|
1,25
|
12,85
|
31,85
|
27,74
|
42,84
|
12,00
|
14,20
|
7,81
|
21,98
|
23,45
|
2,06
|
9,07
|
8,95
|
23,35
|
4,41
|
3,26
|
1,91
|
3,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|