G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
13K
|
€
24K
|
€
9K
|
€
9K
|
€
22K
|
€
8K
|
€
-4K
|
€
3K
|
€
8K
|
€
5K
|
€
-2K
|
€
9K
|
€
10K
|
€
13K
|
€
-22K
|
€
52K
|
|
|
€
5K
|
€
-590
|
€
7K
|
€
-2K
|
€
-3K
|
€
8K
|
€
6K
|
€
-7K
|
€
582
|
€
4K
|
€
391
|
€
-12K
|
€
2K
|
€
4K
|
€
-6K
|
€
-43K
|
€
20K
|
|
|
€
32K
|
€
28K
|
€
28K
|
€
21K
|
€
23K
|
€
26K
|
€
18K
|
€
13K
|
€
19K
|
€
19K
|
€
28K
|
€
27K
|
€
39K
|
€
37K
|
€
33K
|
€
39K
|
€
82K
|
|
|
€
15K
|
€
12K
|
€
25K
|
€
7K
|
€
6K
|
€
18K
|
€
7K
|
€
551
|
€
1K
|
€
4K
|
€
3K
|
€
1K
|
€
6K
|
€
9K
|
€
8K
|
€
1K
|
€
54K
|
|
|
-
|
€
7K
|
€
7K
|
€
2K
|
€
7K
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
7K
|
€
6K
|
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
317,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
11K
|
€
22K
|
€
7K
|
€
7K
|
€
20K
|
€
6K
|
€
-7K
|
€
427
|
€
4K
|
€
2K
|
€
-5K
|
€
5K
|
€
8K
|
€
8K
|
€
-25K
|
€
50K
|
|
|
€
6K
|
€
2K
|
€
13K
|
€
-2K
|
€
-3K
|
€
10K
|
€
5K
|
€
-7K
|
€
-111
|
€
4K
|
€
1K
|
€
-10K
|
€
-162
|
€
6K
|
€
-4K
|
€
-41K
|
€
31K
|
|
|
€
5K
|
€
-590
|
€
7K
|
€
-2K
|
€
-3K
|
€
8K
|
€
6K
|
€
-260
|
€
582
|
€
4K
|
€
391
|
€
-12K
|
€
2K
|
€
4K
|
€
-6K
|
€
-43K
|
€
20K
|
|
|
€
47K
|
-
|
-
|
-
|
€
0
|
|
|
€
0
|
€
0
|
€
0
|
€
-4K
|
-
|
€
11K
|
€
0
|
€
-9K
|
€
6K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
245
|
€
34K
|
€
30K
|
€
11K
|
€
22K
|
€
16K
|
€
15K
|
€
10K
|
€
4K
|
€
45K
|
€
35K
|
€
34K
|
€
36K
|
€
34K
|
€
27K
|
€
21K
|
€
96K
|
|
|
€
13K
|
€
9K
|
€
17K
|
€
7K
|
€
7K
|
€
18K
|
€
6K
|
€
-6K
|
€
1K
|
€
5K
|
€
1K
|
€
-7K
|
€
6K
|
€
6K
|
€
6K
|
€
-27K
|
€
39K
|
|
|
€
4K
|
€
28K
|
€
19K
|
€
4K
|
€
3K
|
€
4K
|
€
18K
|
€
12K
|
€
18K
|
€
17K
|
€
25K
|
€
21K
|
€
28K
|
€
32K
|
€
26K
|
€
10K
|
€
43K
|
|
|
1,23
|
4,57
|
1,88
|
1,17
|
1,10
|
1,11
|
1,72
|
1,63
|
2,09
|
1,26
|
2,13
|
1,52
|
1,71
|
1,92
|
1,57
|
1,14
|
1,49
|
|
|
1,23
|
4,57
|
1,88
|
1,16
|
1,10
|
1,10
|
1,71
|
1,60
|
2,06
|
1,25
|
2,06
|
1,50
|
1,59
|
1,59
|
1,47
|
1
|
1,44
|
|
|
1,23
|
4,57
|
1,88
|
1,17
|
1,10
|
1,16
|
1,79
|
1,72
|
2,22
|
1,27
|
2,13
|
1,53
|
1,77
|
2,02
|
1,68
|
1,19
|
1,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
35K
|
€
49K
|
€
45K
|
€
64K
|
€
79K
|
€
43K
|
€
32K
|
€
36K
|
€
84K
|
€
50K
|
€
68K
|
€
78K
|
€
72K
|
€
79K
|
€
112K
|
€
170K
|
|
|
€
29K
|
€
8K
|
€
21K
|
€
24K
|
€
41K
|
€
53K
|
€
25K
|
€
19K
|
€
17K
|
€
65K
|
€
23K
|
€
40K
|
€
40K
|
€
35K
|
€
46K
|
€
73K
|
€
88K
|
|
|
€
19K
|
€
8K
|
€
21K
|
€
21K
|
€
31K
|
€
34K
|
€
24K
|
€
18K
|
€
16K
|
€
65K
|
€
23K
|
€
40K
|
€
38K
|
€
33K
|
€
43K
|
€
70K
|
€
84K
|
|
|
€
10K
|
|
|
€
2K
|
€
9K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,56%
|
78,12%
|
57,48%
|
46,91%
|
36,27%
|
33,14%
|
41,92%
|
39,74%
|
53,47%
|
22,30%
|
55,06%
|
40,27%
|
49,41%
|
51,59%
|
41,42%
|
34,72%
|
48,39%
|
|
|
0,31
|
|
|
0,11
|
0,41
|
0,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,89
|
0,68
|
0,93
|
3,16
|
5,64
|
2,62
|
4,47
|
|
39,30
|
14,62
|
10,25
|
|
8,67
|
4,58
|
5,95
|
|
1,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,68%
|
33,22%
|
60,87%
|
35,62%
|
29,00%
|
68,14%
|
34,00%
|
-49,63%
|
5,80%
|
24,73%
|
4,13%
|
-26,56%
|
16,70%
|
15,88%
|
17,92%
|
-69,87%
|
46,85%
|
|
|
14,00%
|
-2,13%
|
26,26%
|
-11,31%
|
-13,16%
|
30,88%
|
31,04%
|
-53,92%
|
3,01%
|
21,85%
|
1,42%
|
-42,28%
|
4,48%
|
11,62%
|
-19,00%
|
-111,22%
|
24,57%
|
|
|
7,36
|
-1,66
|
15,09
|
-5,31
|
-4,78
|
10,23
|
13,01
|
-21,43
|
1,61
|
4,87
|
0,78
|
-17,03
|
2,21
|
6,00
|
-7,87
|
-38,61
|
11,89
|
|
|
14,00
|
-2,13
|
26,26
|
-11,31
|
-13,16
|
30,88
|
31,04
|
-53,92
|
3,01
|
21,85
|
1,42
|
-42,28
|
4,48
|
11,62
|
-19,00
|
-111,22
|
24,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|