G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
499K
|
€
473K
|
€
155K
|
€
80K
|
€
83K
|
€
144K
|
€
105K
|
€
78K
|
€
42K
|
€
44K
|
€
22K
|
€
14K
|
€
42K
|
|
|
€
249K
|
€
310K
|
€
85K
|
€
27K
|
€
25K
|
€
63K
|
€
40K
|
€
7K
|
€
11K
|
€
23K
|
€
6K
|
€
2K
|
€
12K
|
|
|
€
338K
|
€
277K
|
€
239K
|
€
206K
|
€
176K
|
€
151K
|
€
80K
|
€
72K
|
€
64K
|
€
54K
|
€
31K
|
€
20K
|
€
18K
|
|
|
€
415K
|
€
390K
|
€
126K
|
€
64K
|
€
65K
|
€
115K
|
€
84K
|
€
54K
|
€
36K
|
€
36K
|
€
22K
|
€
10K
|
€
29K
|
|
|
€
126K
|
€
43K
|
€
66K
|
€
21K
|
€
22K
|
€
45K
|
€
26K
|
€
9K
|
€
7K
|
€
20
|
|
€
2K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
184K
|
€
51K
|
|
|
|
€
32K
|
|
|
|
|
|
|
|
|
0,00%
|
59,30%
|
60,13%
|
|
|
|
79,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
493K
|
€
465K
|
€
143K
|
€
75K
|
€
79K
|
€
132K
|
€
100K
|
€
73K
|
€
40K
|
€
42K
|
€
21K
|
€
13K
|
€
35K
|
|
|
€
459K
|
€
450K
|
€
129K
|
€
49K
|
€
42K
|
€
95K
|
€
57K
|
€
27K
|
€
25K
|
€
27K
|
€
10K
|
€
4K
|
€
16K
|
|
|
€
249K
|
€
310K
|
€
85K
|
€
27K
|
€
25K
|
€
63K
|
€
40K
|
€
7K
|
€
11K
|
€
23K
|
€
6K
|
€
2K
|
€
6K
|
|
|
€
26K
|
€
127K
|
€
2K
|
€
-12K
|
€
0
|
€
9K
|
€
47K
|
€
152K
|
€
882
|
€
23K
|
€
23K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
640K
|
€
603K
|
€
704K
|
€
229K
|
€
193K
|
€
211K
|
€
37K
|
€
43K
|
€
24K
|
€
87K
|
€
33K
|
€
15K
|
€
9K
|
|
|
€
283K
|
€
325K
|
€
99K
|
€
52K
|
€
63K
|
€
101K
|
€
83K
|
€
53K
|
€
25K
|
€
38K
|
€
17K
|
€
11K
|
€
31K
|
|
|
€
283K
|
€
239K
|
€
222K
|
€
182K
|
€
110K
|
€
148K
|
€
48K
|
€
42K
|
€
63K
|
€
37K
|
€
26K
|
€
12K
|
€
3K
|
|
|
1,30
|
1,30
|
1,27
|
1,37
|
1,17
|
1,37
|
1,26
|
1,12
|
1,41
|
1,25
|
1,82
|
1,26
|
1,05
|
|
|
1,30
|
1,30
|
1,27
|
1,37
|
1,17
|
1,37
|
1,26
|
1,12
|
1,41
|
1,25
|
1,82
|
1,26
|
1,05
|
|
|
1,31
|
1,31
|
1,28
|
1,39
|
1,22
|
1,37
|
1,26
|
1,12
|
1,41
|
1,25
|
1,84
|
1,26
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,35M
|
€
1,16M
|
€
1,07M
|
€
709K
|
€
863K
|
€
651K
|
€
356K
|
€
501K
|
€
233K
|
€
215K
|
€
79K
|
€
64K
|
€
72K
|
|
|
€
1,01M
|
€
883K
|
€
828K
|
€
504K
|
€
687K
|
€
500K
|
€
276K
|
€
430K
|
€
169K
|
€
161K
|
€
48K
|
€
45K
|
€
55K
|
|
|
€
944K
|
€
790K
|
€
825K
|
€
496K
|
€
657K
|
€
406K
|
€
184K
|
€
339K
|
€
155K
|
€
149K
|
€
31K
|
€
45K
|
€
55K
|
|
|
€
69K
|
€
93K
|
€
3K
|
€
8K
|
€
30K
|
€
94K
|
€
92K
|
€
90K
|
€
13K
|
€
12K
|
€
16K
|
|
|
|
|
25,00%
|
23,90%
|
22,43%
|
28,98%
|
20,40%
|
23,18%
|
22,49%
|
14,30%
|
27,63%
|
25,00%
|
39,00%
|
30,78%
|
24,60%
|
|
|
0,20
|
0,34
|
0,01
|
0,04
|
0,17
|
0,62
|
1,15
|
1,26
|
0,21
|
0,22
|
0,53
|
|
|
|
|
2,06
|
1,90
|
5,78
|
6,72
|
8,66
|
3,80
|
2,77
|
5,87
|
4,20
|
3,86
|
2,33
|
3,51
|
1,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,74%
|
117,20%
|
41,42%
|
25,48%
|
35,69%
|
66,67%
|
103,18%
|
74,43%
|
39,42%
|
70,93%
|
54,53%
|
54,86%
|
172,39%
|
|
|
73,75%
|
111,80%
|
35,57%
|
13,04%
|
14,26%
|
42,04%
|
50,41%
|
10,20%
|
16,57%
|
42,78%
|
19,32%
|
10,06%
|
65,18%
|
|
|
18,44
|
26,72
|
7,98
|
3,78
|
2,91
|
9,75
|
11,34
|
1,46
|
4,58
|
10,70
|
7,54
|
3,10
|
16,04
|
|
|
73,75
|
111,80
|
35,57
|
13,04
|
14,26
|
42,04
|
50,41
|
10,20
|
16,57
|
42,78
|
19,32
|
10,06
|
65,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|