G-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
13K
|
€
10K
|
€
9K
|
€
16K
|
€
700
|
€
8K
|
€
35K
|
€
26K
|
€
25K
|
€
16K
|
€
29K
|
€
-6K
|
€
-39K
|
€
28K
|
€
33K
|
€
-6K
|
|
|
€
6K
|
€
4K
|
€
9K
|
€
8K
|
€
16K
|
€
-3K
|
€
5K
|
€
18K
|
€
9K
|
€
11K
|
€
-3K
|
€
10K
|
€
-23K
|
€
-59K
|
€
7K
|
€
15K
|
€
-26K
|
|
|
€
23K
|
€
18K
|
€
14K
|
€
6K
|
€
-3K
|
€
-20K
|
€
-17K
|
€
-21K
|
€
-39K
|
€
-49K
|
€
-59K
|
€
-56K
|
€
-66K
|
€
-44K
|
€
15K
|
€
8K
|
€
-7K
|
|
|
€
17K
|
€
11K
|
€
9K
|
€
7K
|
€
11K
|
€
321
|
€
6K
|
€
22K
|
€
18K
|
€
16K
|
€
9K
|
€
18K
|
-
|
-
|
€
21K
|
€
28K
|
-
|
|
|
€
3K
|
€
4K
|
€
8K
|
|
|
€
605
|
€
605
|
€
605
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
12K
|
€
10K
|
€
8K
|
€
16K
|
€
427
|
€
8K
|
€
31K
|
€
25K
|
€
22K
|
€
12K
|
€
25K
|
€
-9K
|
€
-44K
|
€
23K
|
€
31K
|
€
-16K
|
|
|
€
13K
|
€
7K
|
€
10K
|
€
8K
|
€
16K
|
€
-2K
|
€
5K
|
€
18K
|
€
11K
|
€
9K
|
€
-1K
|
€
13K
|
€
-19K
|
€
-54K
|
€
13K
|
€
22K
|
€
-19K
|
|
|
€
6K
|
€
4K
|
€
9K
|
€
8K
|
€
16K
|
€
-3K
|
€
5K
|
€
18K
|
€
9K
|
€
11K
|
€
-3K
|
€
10K
|
€
-23K
|
€
-59K
|
€
7K
|
€
15K
|
€
-26K
|
|
|
€
4K
|
|
|
|
|
-
|
-
|
€
3K
|
€
5K
|
€
6K
|
€
6K
|
€
50K
|
-
|
-
|
€
8K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
655
|
€
9K
|
€
19K
|
€
1K
|
€
8K
|
€
218
|
€
5K
|
€
9K
|
€
772
|
€
3K
|
€
156
|
€
4K
|
€
4K
|
€
24K
|
€
25K
|
€
16K
|
€
903
|
|
|
€
13K
|
€
10K
|
€
9K
|
€
8K
|
€
16K
|
€
-32
|
€
8K
|
€
31K
|
€
24K
|
€
24K
|
€
10K
|
€
22K
|
€
-13K
|
€
-49K
|
€
17K
|
€
24K
|
€
-23K
|
|
|
€
71K
|
€
-12K
|
€
14K
|
€
6K
|
€
-3K
|
€
-22K
|
€
-22K
|
€
-30K
|
€
-57K
|
€
-63K
|
€
-69K
|
€
-60K
|
€
-20K
|
€
6K
|
€
70K
|
€
82K
|
€
96K
|
|
|
1,14
|
0,97
|
1,06
|
1,03
|
0,98
|
0,63
|
0,67
|
0,78
|
0,55
|
0,53
|
0,50
|
0,55
|
0,89
|
1,03
|
1,67
|
1,90
|
2
|
|
|
0,26
|
0,30
|
0,22
|
0,11
|
0,10
|
0,48
|
0,22
|
0,50
|
0,46
|
0,45
|
0,42
|
0,48
|
0,35
|
0,13
|
0,31
|
0,19
|
0,16
|
|
|
1,14
|
0,97
|
1,06
|
1,03
|
0,98
|
0,63
|
0,72
|
0,81
|
0,57
|
0,55
|
0,51
|
0,55
|
0,89
|
1,03
|
1,67
|
1,97
|
2,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
586K
|
€
429K
|
€
255K
|
€
170K
|
€
155K
|
€
39K
|
€
50K
|
€
112K
|
€
87K
|
€
98K
|
€
102K
|
€
114K
|
€
156K
|
€
217K
|
€
199K
|
€
199K
|
€
201K
|
|
|
€
563K
|
€
411K
|
€
241K
|
€
164K
|
€
157K
|
€
59K
|
€
67K
|
€
134K
|
€
126K
|
€
146K
|
€
161K
|
€
170K
|
€
223K
|
€
261K
|
€
184K
|
€
191K
|
€
208K
|
|
|
€
489K
|
€
411K
|
€
241K
|
€
164K
|
€
157K
|
€
59K
|
€
62K
|
€
129K
|
€
121K
|
€
129K
|
€
131K
|
€
132K
|
€
171K
|
€
199K
|
€
106K
|
€
88K
|
€
91K
|
|
|
€
74K
|
|
|
|
|
|
|
|
|
€
13K
|
€
25K
|
€
38K
|
€
50K
|
€
63K
|
€
78K
|
€
100K
|
€
113K
|
|
|
3,98%
|
4,15%
|
5,58%
|
3,35%
|
-1,72%
|
-49,98%
|
-32,85%
|
-19,14%
|
-45,08%
|
-49,62%
|
-58,40%
|
-49,31%
|
-42,35%
|
-20,01%
|
7,66%
|
3,89%
|
-3,71%
|
|
|
3,17
|
|
|
|
|
|
|
|
|
-0,26
|
-0,42
|
-0,67
|
-0,75
|
-1,44
|
5,12
|
12,86
|
-15,09
|
|
|
27,01
|
32,95
|
23,89
|
19,71
|
9,95
|
137,17
|
8,28
|
4,27
|
4,99
|
6,62
|
12,99
|
6,71
|
|
|
7,92
|
6,22
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,80%
|
53,46%
|
60,06%
|
146,71%
|
-594,06%
|
0,16%
|
-46,95%
|
-142,39%
|
-60,88%
|
-49,83%
|
-17,40%
|
-39,41%
|
19,93%
|
112,17%
|
114,33%
|
304,99%
|
310,61%
|
|
|
23,61%
|
19,93%
|
60,06%
|
146,71%
|
-594,06%
|
15,07%
|
-29,40%
|
-82,28%
|
-24,05%
|
-22,32%
|
5,61%
|
-18,28%
|
34,29%
|
134,98%
|
49,14%
|
196,28%
|
349,50%
|
|
|
0,94
|
0,83
|
3,35
|
4,91
|
10,21
|
-7,53
|
9,66
|
15,75
|
10,84
|
11,07
|
-3,28
|
9,02
|
-14,52
|
-27,01
|
3,76
|
7,64
|
-12,98
|
|
|
23,61
|
19,93
|
60,06
|
146,71
|
-594,06
|
15,07
|
-29,40
|
-82,28
|
-24,05
|
-22,32
|
5,61
|
-18,28
|
34,29
|
134,98
|
49,14
|
196,28
|
349,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|