GD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
69K
|
€
62K
|
€
24K
|
€
13K
|
€
26K
|
€
28K
|
€
16K
|
€
15K
|
€
20K
|
€
25K
|
€
542
|
€
30K
|
€
31K
|
€
29K
|
€
23K
|
€
25K
|
€
33K
|
€
12K
|
|
|
€
32K
|
€
35K
|
€
34K
|
€
5K
|
€
2K
|
€
8K
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
4K
|
€
5K
|
€
9K
|
€
5K
|
€
612
|
€
347
|
€
648
|
€
4K
|
€
3K
|
|
|
€
101K
|
€
78K
|
€
43K
|
€
27K
|
€
28K
|
€
26K
|
€
23K
|
€
23K
|
€
23K
|
€
20K
|
€
20K
|
€
20K
|
€
41K
|
€
32K
|
€
27K
|
€
27K
|
€
26K
|
€
26K
|
€
22K
|
|
|
€
71K
|
€
72K
|
€
51K
|
€
21K
|
€
10K
|
€
24K
|
€
20K
|
€
13K
|
€
13K
|
€
18K
|
€
22K
|
€
814
|
€
27K
|
€
18K
|
€
18K
|
€
17K
|
€
17K
|
€
29K
|
€
10K
|
|
|
€
38K
|
€
37K
|
€
29K
|
€
14K
|
€
10K
|
€
11K
|
€
5K
|
€
8K
|
€
9K
|
€
7K
|
€
8K
|
€
6K
|
€
7K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
|
|
-
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
763
|
€
2K
|
€
2K
|
€
1K
|
€
891
|
|
|
€
603
|
€
6K
|
€
3K
|
|
€
483
|
|
€
58
|
|
|
€
8K
|
|
|
€
6K
|
|
€
5K
|
€
2K
|
€
3K
|
|
€
5K
|
€
4K
|
€
25K
|
|
|
|
|
|
|
|
|
|
26,67%
|
|
|
124,98%
|
|
61,02%
|
100,00%
|
100,00%
|
|
100,00%
|
100,48%
|
544,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
65K
|
€
59K
|
€
20K
|
€
10K
|
€
23K
|
€
24K
|
€
12K
|
€
13K
|
€
18K
|
€
23K
|
€
-693
|
€
28K
|
€
23K
|
€
24K
|
€
22K
|
€
22K
|
€
31K
|
€
11K
|
|
|
€
48K
|
€
53K
|
€
49K
|
€
11K
|
€
5K
|
€
14K
|
€
4K
|
€
6K
|
€
7K
|
€
12K
|
€
16K
|
€
-9K
|
€
15K
|
€
10K
|
€
1K
|
€
3K
|
€
2K
|
€
8K
|
€
5K
|
|
|
€
32K
|
€
35K
|
€
34K
|
€
5K
|
€
2K
|
€
8K
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
4K
|
€
5K
|
€
9K
|
€
5K
|
€
612
|
€
347
|
€
648
|
€
4K
|
€
3K
|
|
|
€
68K
|
€
9K
|
€
44K
|
€
2K
|
€
317
|
€
787
|
€
39K
|
€
2K
|
€
0
|
€
0
|
€
-4K
|
€
-7K
|
€
1K
|
€
5K
|
€
59K
|
€
7K
|
€
12K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
105K
|
€
68K
|
€
35K
|
€
18K
|
€
24K
|
€
10K
|
€
24K
|
€
19K
|
€
21K
|
€
27K
|
€
50K
|
€
34K
|
€
38K
|
€
35K
|
€
27K
|
€
11K
|
€
38K
|
€
11K
|
|
|
€
52K
|
€
47K
|
€
44K
|
€
15K
|
€
7K
|
€
18K
|
€
22K
|
€
9K
|
€
9K
|
€
11K
|
€
11K
|
€
13K
|
€
22K
|
€
18K
|
€
23K
|
€
19K
|
€
21K
|
€
28K
|
€
9K
|
|
|
€
47K
|
€
51K
|
€
20K
|
€
12K
|
€
11K
|
€
9K
|
€
2K
|
€
16K
|
€
12K
|
€
7K
|
€
10K
|
€
8K
|
€
6K
|
€
-669
|
€
-113
|
€
-5K
|
€
-10K
|
€
23K
|
€
6K
|
|
|
1,52
|
1,72
|
1,30
|
1,39
|
1,57
|
1,40
|
1,17
|
2,01
|
1,84
|
1,35
|
1,49
|
1,18
|
1,15
|
0,99
|
1
|
0,91
|
0,78
|
2,12
|
1,59
|
|
|
1,52
|
1,72
|
1,30
|
1,39
|
1,57
|
1,40
|
1,03
|
2,01
|
1,84
|
1,35
|
1,49
|
1,18
|
0,87
|
0,87
|
0,63
|
0,67
|
0,47
|
2,06
|
1,59
|
|
|
1,52
|
1,72
|
1,30
|
1,39
|
1,57
|
1,40
|
1,17
|
2,01
|
1,84
|
1,35
|
1,49
|
1,18
|
1,15
|
0,99
|
1
|
0,91
|
0,78
|
2,12
|
1,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
231K
|
€
167K
|
€
135K
|
€
59K
|
€
53K
|
€
60K
|
€
54K
|
€
39K
|
€
37K
|
€
46K
|
€
55K
|
€
88K
|
€
99K
|
€
112K
|
€
138K
|
€
82K
|
€
81K
|
€
97K
|
€
56K
|
|
|
€
130K
|
€
89K
|
€
92K
|
€
32K
|
€
25K
|
€
34K
|
€
31K
|
€
16K
|
€
14K
|
€
26K
|
€
34K
|
€
68K
|
€
58K
|
€
80K
|
€
111K
|
€
56K
|
€
55K
|
€
72K
|
€
35K
|
|
|
€
91K
|
€
70K
|
€
65K
|
€
31K
|
€
19K
|
€
23K
|
€
15K
|
€
16K
|
€
14K
|
€
21K
|
€
21K
|
€
45K
|
€
42K
|
€
50K
|
€
68K
|
€
54K
|
€
47K
|
€
21K
|
€
10K
|
|
|
€
40K
|
€
18K
|
€
26K
|
€
861
|
€
6K
|
€
11K
|
€
16K
|
|
|
€
5K
|
€
14K
|
€
22K
|
€
16K
|
€
30K
|
€
43K
|
€
1K
|
€
8K
|
€
51K
|
€
25K
|
|
|
43,76%
|
46,87%
|
31,82%
|
45,86%
|
53,51%
|
43,50%
|
42,82%
|
59,43%
|
62,48%
|
44,14%
|
37,36%
|
23,21%
|
41,18%
|
28,61%
|
19,84%
|
32,55%
|
32,53%
|
26,49%
|
38,21%
|
|
|
0,39
|
0,24
|
0,62
|
0,03
|
0,21
|
0,42
|
0,70
|
|
|
0,22
|
0,66
|
1,09
|
0,39
|
0,93
|
1,57
|
0,05
|
0,29
|
1,97
|
1,15
|
|
|
1,93
|
1,35
|
1,57
|
1,59
|
2,50
|
1,46
|
1,30
|
1,34
|
1,09
|
1,46
|
1,49
|
|
2,09
|
3,48
|
4,71
|
2,55
|
2,46
|
2,29
|
3,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,03%
|
60,75%
|
103,22%
|
54,19%
|
23,79%
|
67,68%
|
94,70%
|
37,99%
|
37,68%
|
55,52%
|
52,17%
|
64,90%
|
53,82%
|
54,89%
|
82,71%
|
70,64%
|
79,39%
|
108,29%
|
41,21%
|
|
|
31,21%
|
45,11%
|
80,34%
|
19,00%
|
7,16%
|
32,13%
|
8,64%
|
11,36%
|
11,02%
|
25,30%
|
17,71%
|
22,43%
|
21,92%
|
14,15%
|
2,23%
|
1,30%
|
2,45%
|
16,33%
|
13,83%
|
|
|
13,66
|
21,14
|
25,57
|
8,71
|
3,83
|
13,98
|
3,70
|
6,75
|
6,88
|
11,17
|
6,62
|
5,20
|
9,03
|
4,05
|
0,44
|
0,42
|
0,80
|
4,33
|
5,28
|
|
|
31,21
|
45,11
|
80,34
|
19,00
|
7,16
|
32,13
|
8,64
|
11,36
|
11,02
|
25,30
|
17,71
|
22,43
|
21,92
|
14,15
|
2,23
|
1,30
|
2,45
|
16,33
|
13,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
|
|
|