GV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
28K
|
€
49K
|
€
33K
|
€
39K
|
€
19K
|
€
34K
|
€
38K
|
€
34K
|
€
-3K
|
€
23K
|
€
24K
|
€
24K
|
€
31K
|
€
23K
|
€
32K
|
€
25K
|
€
20K
|
€
16K
|
€
24K
|
|
|
€
7K
|
€
8K
|
€
25K
|
€
10K
|
€
21K
|
€
5K
|
€
17K
|
€
14K
|
€
22K
|
€
-15K
|
€
-7K
|
€
12K
|
€
15K
|
€
16K
|
€
12K
|
€
20K
|
€
14K
|
€
8K
|
€
6K
|
€
11K
|
|
|
€
175K
|
€
168K
|
€
159K
|
€
134K
|
€
124K
|
€
103K
|
€
98K
|
€
81K
|
€
68K
|
€
45K
|
€
61K
|
€
67K
|
€
68K
|
€
53K
|
€
37K
|
€
25K
|
€
39K
|
€
24K
|
€
29K
|
€
24K
|
|
|
€
37K
|
€
33K
|
€
57K
|
€
37K
|
€
46K
|
€
22K
|
€
37K
|
€
39K
|
€
33K
|
€
2K
|
€
21K
|
€
27K
|
€
28K
|
€
51K
|
€
38K
|
€
44K
|
€
39K
|
€
34K
|
€
28K
|
€
35K
|
|
|
€
2K
|
€
5K
|
€
10K
|
€
8K
|
€
4K
|
€
4K
|
€
8K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
7K
|
€
8K
|
€
5K
|
€
5K
|
€
8K
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
€
13K
|
|
|
|
€
33K
|
|
€
13K
|
|
€
21K
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
107,39%
|
|
|
|
169,02%
|
|
167,84%
|
|
180,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
26K
|
€
47K
|
€
32K
|
€
37K
|
€
17K
|
€
32K
|
€
36K
|
€
32K
|
€
-4K
|
€
22K
|
€
22K
|
€
23K
|
€
30K
|
€
21K
|
€
31K
|
€
22K
|
€
19K
|
€
14K
|
€
23K
|
|
|
€
17K
|
€
18K
|
€
39K
|
€
24K
|
€
32K
|
€
13K
|
€
28K
|
€
33K
|
€
29K
|
€
-8K
|
€
159
|
€
22K
|
€
22K
|
€
29K
|
€
20K
|
€
30K
|
€
21K
|
€
18K
|
€
11K
|
€
19K
|
|
|
€
7K
|
€
8K
|
€
25K
|
€
10K
|
€
21K
|
€
5K
|
€
17K
|
€
14K
|
€
22K
|
€
-15K
|
€
-7K
|
€
12K
|
€
15K
|
€
16K
|
€
12K
|
€
20K
|
€
14K
|
€
8K
|
€
6K
|
€
11K
|
|
|
€
3K
|
€
23K
|
€
11K
|
€
10K
|
€
10K
|
|
|
€
2K
|
€
0
|
€
0
|
|
|
€
5K
|
€
0
|
€
406
|
€
1K
|
€
1K
|
€
-6K
|
€
1K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
84K
|
€
105K
|
€
91K
|
€
97K
|
€
9K
|
€
14K
|
€
7K
|
€
17K
|
€
8K
|
€
3K
|
€
526
|
€
7K
|
€
13K
|
€
11K
|
€
20K
|
€
10K
|
€
10K
|
€
8K
|
€
13K
|
|
|
€
19K
|
€
17K
|
€
33K
|
€
18K
|
€
27K
|
€
9K
|
€
21K
|
€
18K
|
€
26K
|
€
-12K
|
€
15K
|
€
12K
|
€
16K
|
€
17K
|
€
13K
|
€
21K
|
€
15K
|
€
9K
|
€
10K
|
€
15K
|
|
|
€
68K
|
€
61K
|
€
77K
|
€
65K
|
€
68K
|
€
58K
|
€
68K
|
€
55K
|
€
47K
|
€
29K
|
€
49K
|
€
65K
|
€
64K
|
€
53K
|
€
36K
|
€
23K
|
€
37K
|
€
23K
|
€
21K
|
€
13K
|
|
|
2,92
|
2,85
|
2,85
|
2,81
|
3,01
|
2,75
|
2,24
|
2,03
|
1,99
|
1,63
|
2,18
|
2,70
|
3,54
|
3,03
|
2,52
|
1,54
|
4,83
|
2,15
|
3,07
|
1,41
|
|
|
2,92
|
2,85
|
2,85
|
2,81
|
3,01
|
2,75
|
2,24
|
2,03
|
1,99
|
1,63
|
2,18
|
2,70
|
3,54
|
3,03
|
2,52
|
1,54
|
4,83
|
2,15
|
3,07
|
1,41
|
|
|
2,99
|
2,97
|
3,04
|
2,85
|
3,11
|
2,86
|
2,33
|
2,12
|
1,99
|
1,63
|
2,18
|
2,72
|
3,58
|
3,03
|
2,68
|
1,56
|
5,23
|
2,34
|
3,25
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
247K
|
€
247K
|
€
257K
|
€
238K
|
€
236K
|
€
220K
|
€
247K
|
€
234K
|
€
223K
|
€
208K
|
€
226K
|
€
105K
|
€
93K
|
€
79K
|
€
60K
|
€
68K
|
€
48K
|
€
44K
|
€
40K
|
€
57K
|
|
|
€
72K
|
€
80K
|
€
98K
|
€
103K
|
€
112K
|
€
118K
|
€
148K
|
€
153K
|
€
156K
|
€
163K
|
€
165K
|
€
38K
|
€
25K
|
€
26K
|
€
23K
|
€
43K
|
€
10K
|
€
20K
|
€
10K
|
€
33K
|
|
|
€
34K
|
€
32K
|
€
39K
|
€
35K
|
€
33K
|
€
32K
|
€
53K
|
€
51K
|
€
47K
|
€
46K
|
€
41K
|
€
38K
|
€
25K
|
€
26K
|
€
22K
|
€
43K
|
€
9K
|
€
18K
|
€
10K
|
€
32K
|
|
|
€
37K
|
€
47K
|
€
56K
|
€
67K
|
€
78K
|
€
84K
|
€
93K
|
€
100K
|
€
108K
|
€
116K
|
€
124K
|
|
|
|
|
|
|
|
|
€
726
|
|
|
70,87%
|
67,82%
|
61,94%
|
56,58%
|
52,67%
|
46,65%
|
39,79%
|
34,74%
|
30,29%
|
21,81%
|
26,79%
|
63,90%
|
72,99%
|
67,02%
|
61,03%
|
36,63%
|
79,96%
|
55,02%
|
74,37%
|
41,70%
|
|
|
0,21
|
0,28
|
0,35
|
0,50
|
0,63
|
0,82
|
0,95
|
1,23
|
1,60
|
2,57
|
2,05
|
|
|
|
|
|
|
|
|
0,03
|
|
|
2,45
|
3,07
|
2,08
|
3,25
|
2,99
|
6,79
|
4,66
|
4,21
|
4,82
|
|
7,53
|
1,69
|
1,08
|
0,88
|
1,09
|
1,41
|
0,45
|
1,04
|
0,70
|
1,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,93%
|
9,94%
|
21,01%
|
13,24%
|
21,63%
|
8,63%
|
20,90%
|
21,58%
|
38,07%
|
-25,86%
|
25,25%
|
18,06%
|
23,54%
|
32,38%
|
35,33%
|
82,71%
|
39,52%
|
35,22%
|
32,95%
|
63,66%
|
|
|
4,08%
|
4,95%
|
15,63%
|
7,61%
|
17,23%
|
4,57%
|
17,03%
|
16,91%
|
32,98%
|
-33,45%
|
-10,76%
|
18,06%
|
21,85%
|
30,76%
|
31,98%
|
78,34%
|
36,93%
|
31,20%
|
19,74%
|
48,52%
|
|
|
2,89
|
3,36
|
9,68
|
4,30
|
9,08
|
2,13
|
6,78
|
5,87
|
9,99
|
-7,30
|
-2,88
|
11,54
|
15,95
|
20,62
|
19,52
|
28,70
|
29,53
|
17,16
|
14,68
|
20,23
|
|
|
4,08
|
4,95
|
15,63
|
7,61
|
17,23
|
4,57
|
17,03
|
16,91
|
32,98
|
-33,45
|
-10,76
|
18,06
|
21,85
|
30,76
|
31,98
|
78,34
|
36,93
|
31,20
|
19,74
|
48,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,36
|
2,02
|
|
1,05
|
7,32
|
49,72
|
20,03
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,36
|
2,02
|
|
1,05
|
7,32
|
49,72
|
20,03
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|