GL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
116K
|
€
81K
|
€
110K
|
€
85K
|
€
91K
|
€
104K
|
€
116K
|
€
83K
|
€
46K
|
€
43K
|
€
-1K
|
€
-11K
|
€
18K
|
€
33K
|
€
42K
|
€
12K
|
|
|
€
138K
|
€
90K
|
€
64K
|
€
86K
|
€
72K
|
€
77K
|
€
79K
|
€
89K
|
€
54K
|
€
26K
|
€
29K
|
€
-3K
|
€
-12K
|
€
7K
|
€
16K
|
€
26K
|
€
1K
|
|
|
€
258K
|
€
266K
|
€
221K
|
€
202K
|
€
211K
|
€
184K
|
€
152K
|
€
118K
|
€
66K
|
€
47K
|
€
33K
|
€
12K
|
€
15K
|
€
27K
|
€
36K
|
€
47K
|
€
11K
|
|
|
€
46K
|
€
137K
|
€
97K
|
€
127K
|
€
101K
|
€
106K
|
€
118K
|
€
130K
|
€
81K
|
€
44K
|
€
46K
|
€
597
|
€
719
|
€
20K
|
€
37K
|
€
47K
|
€
11K
|
|
|
€
9K
|
€
12K
|
€
11K
|
€
10K
|
€
8K
|
€
4K
|
€
7K
|
€
15K
|
€
11K
|
€
11K
|
€
3K
|
€
108
|
|
€
4K
|
€
13K
|
€
14K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
36K
|
€
36K
|
€
12K
|
€
8K
|
|
|
€
16K
|
€
27K
|
|
|
|
|
32,58%
|
49,79%
|
70,23%
|
52,59%
|
62,77%
|
58,40%
|
57,09%
|
40,63%
|
66,17%
|
46,31%
|
27,51%
|
|
|
236,42%
|
162,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
115K
|
€
80K
|
€
109K
|
€
84K
|
€
90K
|
€
103K
|
€
116K
|
€
83K
|
€
45K
|
€
42K
|
€
-2K
|
€
-11K
|
€
18K
|
€
33K
|
€
42K
|
€
12K
|
|
|
€
20K
|
€
109K
|
€
73K
|
€
103K
|
€
80K
|
€
85K
|
€
90K
|
€
102K
|
€
70K
|
€
34K
|
€
33K
|
€
-3K
|
€
-13K
|
€
13K
|
€
26K
|
€
37K
|
€
5K
|
|
|
€
138K
|
€
90K
|
€
64K
|
€
86K
|
€
72K
|
€
77K
|
€
79K
|
€
89K
|
€
54K
|
€
26K
|
€
29K
|
€
-3K
|
€
-12K
|
€
7K
|
€
16K
|
€
26K
|
€
1K
|
|
|
€
27K
|
€
1K
|
€
2K
|
€
6K
|
€
6K
|
€
4K
|
€
2K
|
€
4K
|
€
17K
|
€
9K
|
€
46K
|
€
0
|
€
272
|
-
|
€
6K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
92K
|
€
68K
|
€
61K
|
€
56K
|
€
91K
|
€
71K
|
€
73K
|
€
29K
|
€
60K
|
€
10K
|
€
793
|
€
1K
|
€
14K
|
€
18K
|
€
15K
|
€
4K
|
|
|
€
148K
|
€
97K
|
€
71K
|
€
91K
|
€
76K
|
€
82K
|
€
92K
|
€
102K
|
€
67K
|
€
37K
|
€
39K
|
€
-1K
|
€
-11K
|
€
12K
|
€
23K
|
€
31K
|
€
8K
|
|
|
€
230K
|
€
173K
|
€
123K
|
€
98K
|
€
108K
|
€
118K
|
€
85K
|
€
53K
|
€
-3K
|
€
26K
|
€
17K
|
€
12K
|
€
14K
|
€
25K
|
€
29K
|
€
42K
|
€
6K
|
|
|
5,12
|
3,97
|
3,19
|
2,77
|
3,01
|
3,37
|
2,61
|
1,90
|
0,95
|
1,45
|
1,90
|
30,05
|
28,70
|
3,65
|
2,57
|
3,24
|
1,59
|
|
|
5,12
|
3,97
|
3,19
|
2,77
|
3,01
|
3,37
|
2,61
|
1,90
|
0,95
|
1,45
|
1,90
|
30,05
|
28,70
|
3,65
|
2,57
|
3,24
|
1,59
|
|
|
5,12
|
3,97
|
3,19
|
2,77
|
3,01
|
3,37
|
2,61
|
1,90
|
0,97
|
1,49
|
1,90
|
30,05
|
28,70
|
4,08
|
2,57
|
3,24
|
1,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
314K
|
€
324K
|
€
277K
|
€
257K
|
€
265K
|
€
234K
|
€
205K
|
€
177K
|
€
128K
|
€
119K
|
€
73K
|
€
13K
|
€
15K
|
€
37K
|
€
55K
|
€
69K
|
€
30K
|
|
|
€
56K
|
€
58K
|
€
56K
|
€
56K
|
€
54K
|
€
50K
|
€
53K
|
€
59K
|
€
62K
|
€
71K
|
€
40K
|
€
418
|
€
492
|
€
9K
|
€
19K
|
€
23K
|
€
19K
|
|
|
€
56K
|
€
58K
|
€
56K
|
€
56K
|
€
54K
|
€
50K
|
€
53K
|
€
59K
|
€
54K
|
€
56K
|
€
19K
|
€
418
|
€
492
|
€
8K
|
€
19K
|
€
19K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
14K
|
€
21K
|
|
|
|
|
€
4K
|
€
8K
|
|
|
82,23%
|
82,06%
|
79,78%
|
78,41%
|
79,59%
|
78,66%
|
74,14%
|
66,82%
|
51,28%
|
39,86%
|
45,59%
|
96,70%
|
96,77%
|
74,39%
|
66,27%
|
67,21%
|
36,45%
|
|
|
|
|
|
|
|
|
|
|
0,11
|
0,30
|
0,63
|
|
|
|
|
0,08
|
0,75
|
|
|
1,87
|
0,51
|
0,70
|
0,51
|
0,64
|
0,55
|
0,51
|
0,51
|
0,76
|
1,59
|
0,95
|
|
|
0,53
|
0,56
|
0,55
|
1,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,36%
|
36,30%
|
32,14%
|
45,16%
|
36,15%
|
44,43%
|
60,43%
|
86,22%
|
101,97%
|
77,80%
|
115,75%
|
-11,99%
|
-74,08%
|
43,19%
|
64,36%
|
66,63%
|
77,23%
|
|
|
53,58%
|
33,96%
|
29,03%
|
42,43%
|
34,01%
|
41,85%
|
51,83%
|
74,93%
|
82,88%
|
54,85%
|
87,24%
|
-20,44%
|
-84,24%
|
24,74%
|
44,87%
|
56,85%
|
13,77%
|
|
|
44,05
|
27,87
|
23,16
|
33,27
|
27,06
|
32,92
|
38,43
|
50,07
|
42,50
|
21,86
|
39,77
|
-19,76
|
-81,52
|
18,40
|
29,73
|
38,21
|
5,02
|
|
|
53,58
|
33,96
|
29,03
|
42,43
|
34,01
|
41,85
|
51,83
|
74,93
|
82,88
|
54,85
|
87,24
|
-20,44
|
-84,24
|
24,74
|
44,87
|
56,85
|
13,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|