H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
374K
|
€
362K
|
€
382K
|
€
420K
|
€
394K
|
€
456K
|
€
471K
|
€
444K
|
€
463K
|
€
449K
|
€
260K
|
|
|
€
15K
|
€
5K
|
€
15K
|
€
-4K
|
€
6K
|
€
19K
|
€
22K
|
€
-11K
|
€
-15K
|
€
19K
|
€
11K
|
|
|
€
151K
|
€
136K
|
€
162K
|
€
147K
|
€
151K
|
€
144K
|
€
126K
|
€
104K
|
€
115K
|
€
130K
|
€
111K
|
|
|
7,50
|
7,50
|
8
|
8,90
|
10,10
|
12
|
13,20
|
12,90
|
14,70
|
13,70
|
7,70
|
|
|
€
63K
|
€
54K
|
€
64K
|
€
30K
|
€
52K
|
€
70K
|
€
75K
|
€
27K
|
€
23K
|
€
60K
|
€
40K
|
|
|
€
6K
|
€
1K
|
€
981
|
€
2K
|
|
€
16K
|
€
16K
|
€
1K
|
€
9K
|
€
10K
|
€
7K
|
|
|
€
315K
|
€
310K
|
€
323K
|
€
386K
|
€
343K
|
€
379K
|
€
398K
|
€
412K
|
€
440K
|
€
393K
|
€
212K
|
|
|
Dividendes
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
645,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
50K
|
€
58K
|
€
25K
|
€
50K
|
€
69K
|
€
73K
|
€
29K
|
€
23K
|
€
55K
|
€
40K
|
|
|
€
27K
|
€
13K
|
€
25K
|
€
-15K
|
€
16K
|
€
33K
|
€
38K
|
€
-15K
|
€
-12K
|
€
26K
|
€
23K
|
|
|
€
15K
|
€
5K
|
€
15K
|
€
-4K
|
€
6K
|
€
19K
|
€
22K
|
€
-11K
|
€
-15K
|
€
19K
|
€
11K
|
|
|
€
4K
|
€
49K
|
€
6K
|
€
8K
|
€
53K
|
€
52K
|
€
-539
|
€
36K
|
€
84K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
75K
|
€
53K
|
€
50K
|
€
56K
|
€
67K
|
€
24K
|
€
23K
|
€
26K
|
€
32K
|
€
10K
|
|
|
€
45K
|
€
42K
|
€
48K
|
€
35K
|
€
40K
|
€
55K
|
€
56K
|
€
32K
|
€
20K
|
€
48K
|
€
28K
|
|
|
€
104K
|
€
66K
|
€
94K
|
€
56K
|
€
47K
|
€
48K
|
€
33K
|
€
-1K
|
€
4K
|
€
45K
|
€
35K
|
|
|
2,18
|
1,71
|
2,36
|
1,67
|
1,45
|
1,45
|
1,28
|
0,99
|
1,04
|
1,60
|
1,45
|
|
|
2,18
|
1,71
|
2,36
|
1,67
|
1,45
|
1,45
|
1,28
|
0,99
|
1,04
|
1,60
|
1,45
|
|
|
2,18
|
1,71
|
2,36
|
1,67
|
1,48
|
1,45
|
1,28
|
0,99
|
1,06
|
1,60
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
244K
|
€
240K
|
€
239K
|
€
248K
|
€
291K
|
€
282K
|
€
271K
|
€
268K
|
€
280K
|
€
245K
|
€
247K
|
|
|
€
93K
|
€
104K
|
€
77K
|
€
102K
|
€
141K
|
€
137K
|
€
145K
|
€
164K
|
€
165K
|
€
115K
|
€
136K
|
|
|
€
88K
|
€
93K
|
€
69K
|
€
83K
|
€
101K
|
€
106K
|
€
121K
|
€
112K
|
€
105K
|
€
75K
|
€
76K
|
|
|
€
5K
|
€
11K
|
€
7K
|
€
18K
|
€
38K
|
€
31K
|
€
24K
|
€
52K
|
€
58K
|
€
40K
|
€
57K
|
|
|
61,92%
|
56,78%
|
67,78%
|
59,11%
|
51,72%
|
51,30%
|
46,45%
|
38,77%
|
41,06%
|
53,06%
|
45,02%
|
|
|
0,03
|
0,08
|
0,05
|
0,12
|
0,25
|
0,22
|
0,19
|
0,50
|
0,51
|
0,31
|
0,51
|
|
|
1,61
|
2,08
|
1,33
|
4,14
|
2,83
|
1,98
|
1,99
|
5,66
|
7,27
|
2,08
|
3,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,12%
|
30,62%
|
29,55%
|
24,09%
|
26,80%
|
38,22%
|
44,85%
|
31,06%
|
17,67%
|
36,59%
|
24,70%
|
|
|
9,66%
|
3,40%
|
9,24%
|
-2,63%
|
4,11%
|
12,96%
|
17,44%
|
-10,94%
|
-12,81%
|
14,26%
|
10,22%
|
|
|
5,98
|
1,93
|
6,26
|
-1,56
|
2,12
|
6,65
|
8,10
|
-4,24
|
-5,26
|
7,57
|
4,60
|
|
|
9,66
|
3,40
|
9,24
|
-2,63
|
4,11
|
12,96
|
17,44
|
-10,94
|
-12,81
|
14,26
|
10,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,50
|
7,50
|
8
|
8,90
|
10,10
|
12
|
13,20
|
12,90
|
14,70
|
13,70
|
7,70
|
|
|
€
42K
|
€
41K
|
€
40K
|
€
43K
|
€
34K
|
€
32K
|
€
30K
|
€
32K
|
€
30K
|
€
29K
|
€
28K
|