HF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,72M
|
€
3,44M
|
€
3,37M
|
€
3,07M
|
€
2,90M
|
€
2,83M
|
€
2,80M
|
€
2,63M
|
€
2,58M
|
€
2,50M
|
€
2,54M
|
€
2,41M
|
€
1,69M
|
€
1,70M
|
€
1,52M
|
€
1,32M
|
€
1,23M
|
€
1,17M
|
€
1,09M
|
€
976K
|
|
|
-
|
-
|
€
0
|
-
|
€
-70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
|
|
66,20
|
59,10
|
58,80
|
62
|
59,50
|
71,50
|
69
|
67,90
|
64,20
|
60,80
|
43,80
|
56,90
|
39,10
|
39,50
|
37,80
|
31,80
|
30,60
|
30,20
|
28,80
|
26
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
€
20K
|
€
17K
|
€
18K
|
€
28K
|
€
17K
|
€
15K
|
€
12K
|
€
15K
|
€
16K
|
€
17K
|
€
20K
|
€
20K
|
€
11K
|
€
11K
|
€
11K
|
€
13K
|
€
12K
|
€
10K
|
€
10K
|
€
9K
|
|
|
€
3,72M
|
€
3,44M
|
€
3,37M
|
€
3,07M
|
€
2,90M
|
€
2,83M
|
€
2,80M
|
€
2,63M
|
€
2,58M
|
€
2,50M
|
€
2,54M
|
€
2,41M
|
€
1,69M
|
€
1,70M
|
€
1,52M
|
€
1,32M
|
€
1,23M
|
€
1,17M
|
€
1,09M
|
€
975K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
381
|
€
52
|
€
3
|
€
46
|
€
-70
|
€
262
|
€
387
|
€
385
|
€
385
|
€
-2K
|
€
146
|
€
169
|
€
96
|
€
-55
|
€
-41
|
€
231
|
€
-117
|
€
-264
|
€
-35
|
€
126
|
|
|
€
381
|
€
52
|
€
3
|
€
46
|
€
-70
|
€
262
|
€
387
|
€
385
|
€
385
|
€
-2K
|
€
146
|
€
169
|
€
96
|
€
-55
|
€
-41
|
€
231
|
€
-117
|
€
-264
|
€
-35
|
€
126
|
|
|
-
|
-
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
701K
|
€
613K
|
€
544K
|
€
473K
|
€
353K
|
€
298K
|
€
505K
|
€
538K
|
€
426K
|
€
476K
|
€
386K
|
€
262K
|
€
138K
|
€
349K
|
€
305K
|
€
140K
|
€
187K
|
€
195K
|
€
179K
|
€
237K
|
|
|
-
|
-
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
149K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
|
|
1,15
|
1,18
|
1,19
|
1,21
|
1,23
|
1,27
|
1,23
|
1,22
|
1,28
|
1,25
|
1,27
|
1,24
|
1,24
|
1,22
|
1,21
|
1,30
|
1,41
|
1,42
|
1,38
|
1,38
|
|
|
1,15
|
1,18
|
1,19
|
1,21
|
1,23
|
1,27
|
1,23
|
1,22
|
1,28
|
1,25
|
1,27
|
1,24
|
1,24
|
1,22
|
1,21
|
1,30
|
1,41
|
1,42
|
1,38
|
1,38
|
|
|
1,16
|
1,18
|
1,19
|
1,22
|
1,24
|
1,27
|
1,23
|
1,22
|
1,28
|
1,26
|
1,27
|
1,24
|
1,24
|
1,22
|
1,21
|
1,31
|
1,41
|
1,43
|
1,40
|
1,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,13M
|
€
990K
|
€
915K
|
€
840K
|
€
786K
|
€
706K
|
€
805K
|
€
816K
|
€
691K
|
€
740K
|
€
709K
|
€
778K
|
€
518K
|
€
564K
|
€
568K
|
€
432K
|
€
346K
|
€
339K
|
€
362K
|
€
365K
|
|
|
€
979K
|
€
841K
|
€
766K
|
€
691K
|
€
637K
|
€
557K
|
€
656K
|
€
667K
|
€
542K
|
€
591K
|
€
560K
|
€
629K
|
€
418K
|
€
464K
|
€
468K
|
€
332K
|
€
246K
|
€
239K
|
€
262K
|
€
265K
|
|
|
€
972K
|
€
839K
|
€
766K
|
€
686K
|
€
634K
|
€
557K
|
€
655K
|
€
666K
|
€
540K
|
€
589K
|
€
558K
|
€
629K
|
€
418K
|
€
464K
|
€
467K
|
€
330K
|
€
246K
|
€
238K
|
€
258K
|
€
263K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,21%
|
15,04%
|
16,29%
|
17,73%
|
18,96%
|
21,09%
|
18,52%
|
18,25%
|
21,58%
|
20,14%
|
21,03%
|
19,15%
|
19,32%
|
17,72%
|
17,62%
|
23,15%
|
28,93%
|
29,50%
|
27,66%
|
27,39%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 569,79
|
16 030,66
|
295 685,87
|
14 924,11
|
|
2 131,28
|
1 693,96
|
1 731,15
|
1 407,95
|
|
3 833,34
|
3 722,42
|
4 356,89
|
|
|
1 437,60
|
|
|
|
2 108,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0,00
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0,00
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,20
|
59,10
|
58,80
|
62
|
59,50
|
71,50
|
69
|
67,90
|
64,20
|
60,80
|
43,80
|
56,90
|
39,10
|
39,50
|
37,80
|
31,80
|
30,60
|
30,20
|
28,80
|
26
|
|
|
€
56K
|
€
58K
|
€
57K
|
€
50K
|
€
49K
|
€
40K
|
€
41K
|
€
39K
|
€
40K
|
€
41K
|
€
58K
|
€
42K
|
€
43K
|
€
43K
|
€
40K
|
€
42K
|
€
40K
|
€
39K
|
€
38K
|
€
38K
|