HS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
3K
|
€
3K
|
€
6K
|
€
7K
|
€
3K
|
€
11K
|
€
444
|
€
18K
|
€
15K
|
€
9K
|
€
7K
|
€
8K
|
€
17K
|
€
6K
|
€
8K
|
€
4K
|
€
-3K
|
€
13K
|
|
|
€
717
|
€
4K
|
€
-70
|
€
731
|
€
2K
|
€
3K
|
€
417
|
€
5K
|
€
-3K
|
€
10K
|
€
9K
|
€
-4K
|
€
-6K
|
€
-6K
|
€
811
|
€
1K
|
€
2K
|
€
-899
|
€
-7K
|
€
5K
|
|
|
€
30K
|
€
30K
|
€
26K
|
€
26K
|
€
25K
|
€
23K
|
€
20K
|
€
20K
|
€
15K
|
€
18K
|
€
7K
|
€
-2K
|
€
2K
|
€
7K
|
€
14K
|
€
13K
|
€
12K
|
€
10K
|
€
11K
|
€
18K
|
|
|
€
9K
|
€
9K
|
€
4K
|
€
4K
|
€
6K
|
€
7K
|
€
3K
|
€
12K
|
€
716
|
€
19K
|
€
14K
|
€
6K
|
€
4K
|
€
5K
|
€
13K
|
€
6K
|
€
9K
|
€
3K
|
€
520
|
€
14K
|
|
|
€
3K
|
€
2K
|
€
1K
|
€
903
|
€
1K
|
€
4K
|
€
4K
|
€
4K
|
€
8K
|
€
5K
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
€
6K
|
€
8K
|
€
8K
|
€
2K
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
€
2K
|
€
3K
|
€
5K
|
€
6K
|
€
2K
|
€
10K
|
€
-317
|
€
17K
|
€
15K
|
€
7K
|
€
6K
|
€
7K
|
€
16K
|
€
5K
|
€
8K
|
€
3K
|
€
-4K
|
€
13K
|
|
|
€
1K
|
€
6K
|
€
1K
|
€
2K
|
€
3K
|
€
4K
|
€
1K
|
€
8K
|
€
-2K
|
€
15K
|
€
14K
|
€
-1K
|
€
-4K
|
€
-3K
|
€
6K
|
€
5K
|
€
6K
|
€
958
|
€
-6K
|
€
11K
|
|
|
€
717
|
€
4K
|
€
-70
|
€
731
|
€
2K
|
€
3K
|
€
417
|
€
5K
|
€
-3K
|
€
10K
|
€
9K
|
€
-4K
|
€
-6K
|
€
-6K
|
€
811
|
€
1K
|
€
2K
|
€
-899
|
€
-7K
|
€
5K
|
|
|
€
40K
|
€
2K
|
-
|
€
3K
|
-
|
€
3K
|
€
0
|
€
2K
|
€
439
|
€
6K
|
€
735
|
-
|
€
697
|
€
813
|
€
37K
|
€
1K
|
-
|
€
412
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
16K
|
€
14K
|
€
12K
|
€
13K
|
€
4K
|
€
11K
|
€
10K
|
€
790
|
€
10K
|
€
9K
|
€
8K
|
€
8K
|
€
5K
|
€
7K
|
€
4K
|
€
9K
|
€
3K
|
€
4K
|
€
3K
|
|
|
€
7K
|
€
5K
|
€
1K
|
€
2K
|
€
3K
|
€
5K
|
€
1K
|
€
8K
|
€
-770
|
€
12K
|
€
10K
|
€
5K
|
€
4K
|
€
4K
|
€
11K
|
€
2K
|
€
3K
|
€
966
|
€
-5K
|
€
7K
|
|
|
€
18K
|
€
27K
|
€
24K
|
€
23K
|
€
24K
|
€
21K
|
€
19K
|
€
18K
|
€
12K
|
€
14K
|
€
7K
|
€
2K
|
€
2K
|
€
4K
|
€
5K
|
€
12K
|
€
11K
|
€
8K
|
€
8K
|
€
16K
|
|
|
2,68
|
6,19
|
8,32
|
8,19
|
10,20
|
5,03
|
4,83
|
5,22
|
2,41
|
2,78
|
1,52
|
1,12
|
1,19
|
1,32
|
1,40
|
2,41
|
1,93
|
2,72
|
2,95
|
5,34
|
|
|
2,68
|
6,19
|
8,32
|
8,19
|
10,20
|
5,03
|
4,83
|
5,22
|
2,41
|
2,78
|
1,52
|
1,12
|
1,19
|
1,32
|
1,40
|
2,41
|
1,93
|
2,72
|
2,95
|
5,34
|
|
|
2,68
|
6,19
|
11,56
|
13,76
|
18,73
|
5,25
|
4,92
|
5,57
|
2,51
|
2,81
|
1,52
|
1,13
|
1,20
|
1,63
|
1,44
|
2,51
|
2,06
|
4,15
|
2,95
|
5,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
35K
|
€
29K
|
€
29K
|
€
28K
|
€
28K
|
€
25K
|
€
24K
|
€
23K
|
€
25K
|
€
21K
|
€
19K
|
€
22K
|
€
33K
|
€
44K
|
€
21K
|
€
24K
|
€
15K
|
€
15K
|
€
21K
|
|
|
€
35K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
€
4K
|
€
9K
|
€
8K
|
€
13K
|
€
21K
|
€
21K
|
€
25K
|
€
31K
|
€
8K
|
€
12K
|
€
5K
|
€
4K
|
€
4K
|
|
|
€
11K
|
€
5K
|
€
2K
|
€
2K
|
€
1K
|
€
5K
|
€
5K
|
€
4K
|
€
8K
|
€
8K
|
€
13K
|
€
17K
|
€
11K
|
€
9K
|
€
12K
|
€
8K
|
€
12K
|
€
3K
|
€
4K
|
€
4K
|
|
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
9K
|
€
14K
|
€
19K
|
|
|
|
|
|
|
|
46,67%
|
85,04%
|
88,81%
|
89,11%
|
90,49%
|
81,64%
|
80,16%
|
82,35%
|
62,51%
|
69,80%
|
35,73%
|
-10,50%
|
6,91%
|
22,73%
|
30,62%
|
60,39%
|
48,47%
|
67,02%
|
72,95%
|
82,71%
|
|
|
0,80
|
|
|
|
|
|
|
|
|
|
|
-2,15
|
6,04
|
1,90
|
1,39
|
|
|
|
|
|
|
|
4,72
|
0,71
|
1,35
|
1,22
|
0,57
|
0,85
|
2,22
|
0,41
|
|
0,45
|
0,91
|
2,94
|
3,38
|
3,64
|
1,92
|
1,57
|
1,62
|
1,70
|
|
0,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,05%
|
17,70%
|
4,22%
|
6,63%
|
13,72%
|
20,89%
|
6,09%
|
39,86%
|
-5,24%
|
70,38%
|
133,94%
|
-242,26%
|
269,63%
|
56,84%
|
80,22%
|
13,40%
|
27,52%
|
9,89%
|
-43,65%
|
41,19%
|
|
|
2,36%
|
12,82%
|
-0,27%
|
2,82%
|
8,41%
|
11,76%
|
2,05%
|
26,33%
|
-20,05%
|
58,36%
|
127,44%
|
176,86%
|
-382,03%
|
-81,63%
|
5,99%
|
8,57%
|
16,10%
|
-9,21%
|
-64,81%
|
31,16%
|
|
|
1,10
|
10,91
|
-0,24
|
2,51
|
7,61
|
9,60
|
1,64
|
21,68
|
-12,53
|
40,74
|
45,53
|
-18,56
|
-26,39
|
-18,56
|
1,83
|
5,18
|
7,80
|
-6,17
|
-47,28
|
25,77
|
|
|
2,36
|
12,82
|
-0,27
|
2,82
|
8,41
|
11,76
|
2,05
|
26,33
|
-20,05
|
58,36
|
127,44
|
176,86
|
-382,03
|
-81,63
|
5,99
|
8,57
|
16,10
|
-9,21
|
-64,81
|
31,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|