H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
253K
|
€
265K
|
€
266K
|
€
206K
|
€
256K
|
€
163K
|
€
9K
|
€
72K
|
€
64K
|
€
61K
|
€
57K
|
€
54K
|
€
63K
|
€
22K
|
€
-122
|
€
6K
|
|
|
€
65K
|
€
95K
|
€
115K
|
€
79K
|
€
123K
|
€
78K
|
€
-66K
|
€
15K
|
€
12K
|
€
9K
|
€
231
|
€
-7K
|
€
8K
|
€
-29K
|
€
-36K
|
€
-5K
|
|
|
€
452K
|
€
388K
|
€
293K
|
€
178K
|
€
98K
|
€
-15K
|
€
-93K
|
€
-27K
|
€
-42K
|
€
-54K
|
€
-63K
|
€
-63K
|
€
-56K
|
€
-64K
|
€
-35K
|
€
939
|
|
|
1,80
|
|
2,40
|
1,40
|
|
|
1,40
|
1,40
|
1,40
|
3
|
|
|
|
|
|
|
|
|
€
149K
|
€
200K
|
€
193K
|
€
139K
|
€
176K
|
€
87K
|
-
|
€
18K
|
€
12K
|
€
5K
|
€
21K
|
€
18K
|
€
31K
|
€
12K
|
€
12K
|
€
4K
|
|
|
€
32K
|
€
65K
|
€
55K
|
€
54K
|
€
30K
|
€
7K
|
€
3K
|
|
€
195
|
€
52
|
|
|
|
|
|
|
|
|
€
113K
|
€
92K
|
€
81K
|
€
50K
|
€
52K
|
€
49K
|
€
47K
|
€
46K
|
€
47K
|
€
52K
|
€
51K
|
€
52K
|
€
45K
|
€
44K
|
€
29K
|
€
11K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
168K
|
€
183K
|
€
144K
|
€
189K
|
€
111K
|
€
-47K
|
€
25K
|
€
17K
|
€
8K
|
€
5K
|
€
1K
|
€
18K
|
€
-22K
|
€
-30K
|
€
-5K
|
|
|
€
95K
|
€
144K
|
€
159K
|
€
120K
|
€
168K
|
€
94K
|
€
-60K
|
€
23K
|
€
12K
|
€
3K
|
€
634
|
€
-7K
|
€
10K
|
€
-27K
|
€
-35K
|
€
-5K
|
|
|
€
65K
|
€
95K
|
€
115K
|
€
79K
|
€
123K
|
€
78K
|
€
-66K
|
€
15K
|
€
12K
|
€
9K
|
€
231
|
€
-7K
|
€
8K
|
€
-29K
|
€
-36K
|
€
-5K
|
|
|
€
9K
|
€
23K
|
€
24K
|
€
20K
|
€
30K
|
€
122K
|
€
170K
|
€
2K
|
-
|
€
0
|
€
7K
|
-
|
€
0
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
138K
|
€
110K
|
€
60K
|
€
68K
|
€
117K
|
€
51K
|
€
36K
|
€
45K
|
€
23K
|
€
7K
|
€
5K
|
€
1K
|
€
2K
|
€
647
|
€
1K
|
|
|
€
95K
|
€
119K
|
€
138K
|
€
103K
|
€
144K
|
€
95K
|
€
-52K
|
€
17K
|
€
16K
|
€
14K
|
€
5K
|
€
584
|
€
16K
|
€
-24K
|
€
-31K
|
€
-5K
|
|
|
€
374K
|
€
305K
|
€
223K
|
€
160K
|
€
131K
|
€
131K
|
€
-241K
|
€
-38K
|
€
-53K
|
€
-64K
|
€
-78K
|
€
-68K
|
€
-64K
|
€
-79K
|
€
-38K
|
€
-201
|
|
|
2,54
|
2,41
|
1,77
|
1,77
|
1,77
|
1,60
|
0,60
|
0,89
|
0,85
|
0,80
|
0,85
|
0,87
|
0,89
|
0,83
|
0,83
|
1
|
|
|
1,62
|
1,54
|
1,02
|
0,96
|
1,02
|
1,12
|
0,43
|
0,57
|
0,56
|
0,48
|
0,09
|
0,09
|
0,08
|
0,08
|
0,08
|
0,11
|
|
|
2,54
|
2,41
|
1,77
|
1,77
|
1,77
|
1,60
|
0,60
|
0,89
|
0,85
|
0,80
|
0,85
|
0,87
|
0,89
|
0,83
|
0,83
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
872K
|
€
797K
|
€
791K
|
€
648K
|
€
583K
|
€
626K
|
€
535K
|
€
308K
|
€
302K
|
€
259K
|
€
439K
|
€
470K
|
€
544K
|
€
398K
|
€
203K
|
€
67K
|
|
|
€
419K
|
€
410K
|
€
498K
|
€
471K
|
€
484K
|
€
640K
|
€
627K
|
€
335K
|
€
344K
|
€
313K
|
€
502K
|
€
533K
|
€
600K
|
€
462K
|
€
238K
|
€
66K
|
|
|
€
243K
|
€
216K
|
€
289K
|
€
207K
|
€
170K
|
€
220K
|
€
601K
|
€
335K
|
€
344K
|
€
313K
|
€
502K
|
€
525K
|
€
591K
|
€
451K
|
€
225K
|
€
66K
|
|
|
€
177K
|
€
193K
|
€
209K
|
€
264K
|
€
314K
|
€
420K
|
€
26K
|
|
|
|
|
€
8K
|
€
9K
|
€
11K
|
€
13K
|
|
|
|
51,90%
|
48,63%
|
37,03%
|
27,42%
|
16,88%
|
-2,35%
|
-17,38%
|
-8,90%
|
-13,99%
|
-20,74%
|
-14,29%
|
-13,41%
|
-10,23%
|
-16,06%
|
-17,18%
|
1,41%
|
|
|
0,39
|
0,50
|
0,71
|
1,48
|
3,20
|
-28,65
|
-0,28
|
|
|
|
|
-0,12
|
-0,16
|
-0,17
|
-0,37
|
|
|
|
3,34
|
2,44
|
2,72
|
3,27
|
2,57
|
5,76
|
|
13,47
|
20,72
|
41,16
|
92,04
|
458,08
|
34,27
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,99%
|
30,65%
|
47,24%
|
58,10%
|
146,08%
|
-650,39%
|
56,45%
|
-60,98%
|
-38,82%
|
-25,69%
|
-8,05%
|
-0,93%
|
-29,08%
|
37,79%
|
88,46%
|
-560,51%
|
|
|
14,30%
|
24,49%
|
39,27%
|
44,70%
|
125,28%
|
-533,14%
|
70,51%
|
-53,96%
|
-27,40%
|
-16,73%
|
-0,37%
|
11,61%
|
-14,90%
|
45,54%
|
102,69%
|
-560,51%
|
|
|
7,42
|
11,91
|
14,54
|
12,26
|
21,15
|
12,50
|
-12,25
|
4,80
|
3,83
|
3,47
|
0,05
|
-1,56
|
1,52
|
-7,31
|
-17,64
|
-7,90
|
|
|
14,30
|
24,49
|
39,27
|
44,70
|
125,28
|
-533,14
|
70,51
|
-53,96
|
-27,40
|
-16,73
|
-0,37
|
11,61
|
-14,90
|
45,54
|
102,69
|
-560,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
|
2,40
|
1,40
|
|
|
1,40
|
1,40
|
1,40
|
3
|
|
|
|
|
|
|
|
|
€
63K
|
|
€
34K
|
€
36K
|
|
|
€
34K
|
€
33K
|
€
33K
|
€
17K
|
|
|
|
|
|
|