H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
72K
|
€
72K
|
€
72K
|
€
72K
|
€
72K
|
€
73K
|
€
82K
|
€
82K
|
€
347K
|
€
81K
|
€
80K
|
€
105K
|
|
|
€
48K
|
€
605K
|
€
50K
|
€
51K
|
€
51K
|
€
50K
|
€
50K
|
€
69K
|
€
41K
|
€
185K
|
€
43K
|
€
40K
|
€
55K
|
|
|
€
892K
|
€
1,30M
|
€
694K
|
€
644K
|
€
594K
|
€
542K
|
€
492K
|
€
442K
|
€
382K
|
€
341K
|
€
157K
|
€
114K
|
€
73K
|
|
|
€
97K
|
€
128K
|
€
89K
|
€
86K
|
€
82K
|
€
78K
|
€
75K
|
€
83K
|
€
72K
|
€
289K
|
€
70K
|
€
67K
|
€
84K
|
|
|
€
125K
|
€
102K
|
€
29K
|
€
14K
|
€
14K
|
€
35K
|
€
39K
|
€
28K
|
€
136K
|
€
162K
|
€
76K
|
€
53K
|
€
37K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
€
456K
|
|
|
|
|
|
-
|
€
9K
|
|
|
|
|
|
|
|
947,91%
|
|
|
|
|
|
0,00%
|
12,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
71K
|
€
71K
|
€
71K
|
€
71K
|
€
71K
|
€
72K
|
€
81K
|
€
81K
|
€
346K
|
€
80K
|
€
78K
|
€
102K
|
|
|
€
69K
|
€
71K
|
€
71K
|
€
71K
|
€
71K
|
€
71K
|
€
72K
|
€
81K
|
€
81K
|
€
346K
|
€
80K
|
€
78K
|
€
102K
|
|
|
€
48K
|
€
605K
|
€
50K
|
€
51K
|
€
51K
|
€
50K
|
€
50K
|
€
69K
|
€
41K
|
€
185K
|
€
43K
|
€
40K
|
€
55K
|
|
|
Capex
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
11K
|
€
4K
|
€
13K
|
€
100K
|
€
99K
|
€
31K
|
€
12K
|
€
5K
|
€
546
|
€
15K
|
€
35
|
€
5K
|
|
|
€
48K
|
€
605K
|
€
50K
|
€
51K
|
€
51K
|
€
50K
|
€
50K
|
€
69K
|
€
41K
|
€
185K
|
€
43K
|
€
40K
|
€
55K
|
|
|
€
-379K
|
€
29K
|
€
-577K
|
€
-627K
|
€
-677K
|
€
-729K
|
€
-779K
|
€
-829K
|
€
-767K
|
€
-663K
|
€
-706K
|
€
-609K
|
€
-513K
|
|
|
0,45
|
1,12
|
0,27
|
0,19
|
0,16
|
0,13
|
0,05
|
0,03
|
0,02
|
0,02
|
0,04
|
0,02
|
0,03
|
|
|
0,45
|
1,12
|
0,27
|
0,19
|
0,16
|
0,13
|
0,05
|
0,03
|
0,02
|
0,02
|
0,04
|
0,02
|
0,03
|
|
|
0,45
|
1,12
|
0,27
|
0,19
|
0,16
|
0,13
|
0,05
|
0,03
|
0,02
|
0,02
|
0,04
|
0,02
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,58M
|
€
1,54M
|
€
1,48M
|
€
1,42M
|
€
1,40M
|
€
1,38M
|
€
1,31M
|
€
1,30M
|
€
1,29M
|
€
1,28M
|
€
1,30M
|
€
1,28M
|
€
1,29M
|
|
|
€
692K
|
€
237K
|
€
788K
|
€
773K
|
€
802K
|
€
839K
|
€
822K
|
€
856K
|
€
909K
|
€
943K
|
€
1,14M
|
€
1,17M
|
€
1,21M
|
|
|
€
692K
|
€
237K
|
€
788K
|
€
773K
|
€
802K
|
€
839K
|
€
822K
|
€
856K
|
€
786K
|
€
676K
|
€
732K
|
€
622K
|
€
530K
|
|
|
|
|
|
|
|
|
|
-
|
€
123K
|
€
267K
|
€
409K
|
€
548K
|
€
684K
|
|
|
56,28%
|
84,56%
|
46,85%
|
45,45%
|
42,54%
|
39,25%
|
37,46%
|
34,06%
|
29,58%
|
26,57%
|
12,06%
|
8,87%
|
5,70%
|
|
|
|
|
|
|
|
|
|
0
|
0,32
|
0,78
|
2,61
|
4,81
|
9,32
|
|
|
10,08
|
3,36
|
11,16
|
10,88
|
11,27
|
11,79
|
11,49
|
10,60
|
11,26
|
2,72
|
14,34
|
14,90
|
11,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,40%
|
46,57%
|
7,19%
|
7,88%
|
8,62%
|
9,27%
|
10,19%
|
15,68%
|
10,64%
|
54,11%
|
27,30%
|
35,47%
|
74,67%
|
|
|
5,40%
|
46,57%
|
7,19%
|
7,88%
|
8,62%
|
9,27%
|
10,19%
|
15,68%
|
10,64%
|
54,11%
|
27,30%
|
35,47%
|
74,67%
|
|
|
3,04
|
39,38
|
3,37
|
3,58
|
3,67
|
3,64
|
3,82
|
5,34
|
3,15
|
14,38
|
3,29
|
3,15
|
4,26
|
|
|
5,40
|
46,57
|
7,19
|
7,88
|
8,62
|
9,27
|
10,19
|
15,68
|
10,64
|
54,11
|
27,30
|
35,47
|
74,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|