HM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
23K
|
€
20K
|
€
35K
|
€
15K
|
€
10K
|
€
16K
|
€
31K
|
€
30K
|
€
11K
|
€
30K
|
€
20K
|
€
11K
|
€
26K
|
€
34K
|
€
31K
|
€
34K
|
€
42K
|
€
13K
|
€
16K
|
|
|
€
9K
|
€
6K
|
€
4K
|
€
15K
|
€
2K
|
€
3K
|
€
5K
|
€
15K
|
€
13K
|
€
9
|
€
12K
|
€
8K
|
€
2K
|
€
17K
|
€
15K
|
€
17K
|
€
16K
|
€
24K
|
€
3K
|
€
9K
|
|
|
€
62K
|
€
53K
|
€
60K
|
€
69K
|
€
84K
|
€
92K
|
€
88K
|
€
85K
|
€
72K
|
€
59K
|
€
59K
|
€
47K
|
€
39K
|
€
37K
|
€
21K
|
€
75K
|
€
61K
|
€
47K
|
€
25K
|
€
25K
|
|
|
€
16K
|
€
24K
|
€
21K
|
€
40K
|
€
18K
|
€
14K
|
€
20K
|
€
36K
|
€
35K
|
€
12K
|
€
34K
|
€
20K
|
€
9K
|
€
22K
|
€
27K
|
€
37K
|
€
39K
|
€
47K
|
€
11K
|
€
18K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
|
€
3K
|
€
3K
|
€
6K
|
€
5K
|
€
966
|
€
3K
|
€
1K
|
€
1K
|
€
2K
|
€
5K
|
€
933
|
|
€
95
|
€
98
|
€
734
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
13K
|
€
31K
|
€
10K
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
€
70K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
223,89%
|
296,55%
|
197,59%
|
422,27%
|
|
35,99%
|
10,76%
|
|
|
|
|
|
|
462,13%
|
14,35%
|
15,22%
|
9,88%
|
79,38%
|
28,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
22K
|
€
19K
|
€
35K
|
€
15K
|
€
10K
|
€
16K
|
€
30K
|
€
30K
|
€
10K
|
€
29K
|
€
20K
|
€
10K
|
€
25K
|
€
33K
|
€
31K
|
€
33K
|
€
42K
|
€
12K
|
€
16K
|
|
|
€
13K
|
€
10K
|
€
7K
|
€
24K
|
€
4K
|
€
4K
|
€
7K
|
€
21K
|
€
20K
|
€
874
|
€
20K
|
€
11K
|
€
1K
|
€
21K
|
€
23K
|
€
21K
|
€
26K
|
€
35K
|
€
5K
|
€
10K
|
|
|
€
9K
|
€
6K
|
€
4K
|
€
15K
|
€
2K
|
€
3K
|
€
5K
|
€
15K
|
€
13K
|
€
9
|
€
12K
|
€
8K
|
€
2K
|
€
17K
|
€
15K
|
€
17K
|
€
16K
|
€
24K
|
€
3K
|
€
9K
|
|
|
|
€
3K
|
€
1K
|
€
1K
|
€
0
|
€
30K
|
-
|
€
39K
|
€
10K
|
€
1K
|
€
818
|
-
|
€
26K
|
€
561
|
€
1K
|
€
22K
|
€
3K
|
€
2K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
37K
|
€
49K
|
€
54K
|
€
43K
|
€
32K
|
€
64K
|
€
61K
|
€
67K
|
€
66K
|
€
68K
|
€
63K
|
€
63K
|
€
81K
|
€
62K
|
€
31K
|
€
45K
|
€
32K
|
€
20K
|
€
31K
|
|
|
€
9K
|
€
18K
|
€
16K
|
€
26K
|
€
13K
|
€
9K
|
€
14K
|
€
24K
|
€
23K
|
€
9K
|
€
21K
|
€
17K
|
€
11K
|
€
20K
|
€
25K
|
€
27K
|
€
23K
|
€
32K
|
€
10K
|
€
14K
|
|
|
€
62K
|
€
36K
|
€
35K
|
€
34K
|
€
39K
|
€
36K
|
€
59K
|
€
56K
|
€
78K
|
€
65K
|
€
76K
|
€
22K
|
€
11K
|
€
20K
|
€
2K
|
€
51K
|
€
45K
|
€
29K
|
€
7K
|
€
23K
|
|
|
21,10
|
2,48
|
2,09
|
1,93
|
3,43
|
3,24
|
3,47
|
2,92
|
4,54
|
4,53
|
6,34
|
1,33
|
1,11
|
1,25
|
1,02
|
3,66
|
3,17
|
2,19
|
1,28
|
2,79
|
|
|
21,10
|
2,25
|
2,08
|
1,91
|
3,42
|
3,14
|
3,40
|
2,70
|
4,29
|
4,37
|
6,21
|
1,30
|
1,06
|
1,17
|
0,97
|
3,43
|
2,99
|
1,99
|
1,15
|
2,62
|
|
|
21,10
|
2,70
|
2,19
|
2,01
|
3,79
|
3,57
|
3,70
|
3,08
|
4,87
|
4,93
|
6,72
|
1,34
|
1,11
|
1,25
|
1,02
|
3,66
|
3,17
|
2,19
|
1,28
|
2,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
78K
|
€
93K
|
€
105K
|
€
100K
|
€
108K
|
€
114K
|
€
125K
|
€
110K
|
€
93K
|
€
108K
|
€
115K
|
€
137K
|
€
119K
|
€
110K
|
€
99K
|
€
81K
|
€
73K
|
€
56K
|
€
38K
|
|
|
€
3K
|
€
25K
|
€
32K
|
€
36K
|
€
16K
|
€
16K
|
€
26K
|
€
40K
|
€
38K
|
€
34K
|
€
49K
|
€
68K
|
€
98K
|
€
82K
|
€
89K
|
€
24K
|
€
21K
|
€
26K
|
€
31K
|
€
13K
|
|
|
€
3K
|
€
23K
|
€
31K
|
€
35K
|
€
15K
|
€
15K
|
€
22K
|
€
28K
|
€
20K
|
€
17K
|
€
13K
|
€
67K
|
€
92K
|
€
82K
|
€
88K
|
€
19K
|
€
21K
|
€
24K
|
€
24K
|
€
13K
|
|
|
|
|
|
|
|
|
€
2K
|
€
11K
|
€
16K
|
€
16K
|
€
35K
|
€
876
|
€
6K
|
|
€
1K
|
€
5K
|
|
€
2K
|
€
7K
|
|
|
|
95,26%
|
68,25%
|
65,16%
|
65,63%
|
83,96%
|
85,02%
|
77,56%
|
68,26%
|
65,62%
|
63,36%
|
54,53%
|
40,69%
|
28,23%
|
31,28%
|
18,76%
|
75,91%
|
74,80%
|
64,61%
|
44,99%
|
65,35%
|
|
|
|
|
|
|
|
|
0,02
|
0,12
|
0,22
|
0,27
|
0,59
|
0,02
|
0,16
|
|
0,06
|
0,06
|
|
0,04
|
0,27
|
|
|
|
0,25
|
1,13
|
1,71
|
1,05
|
1,10
|
1,66
|
1,62
|
1,32
|
1,27
|
3,49
|
1,71
|
3,45
|
9,71
|
3,28
|
2,70
|
0,78
|
0,62
|
0,62
|
2,52
|
0,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,93%
|
33,91%
|
26,31%
|
38,12%
|
15,55%
|
10,28%
|
15,42%
|
28,48%
|
31,22%
|
15,11%
|
35,26%
|
35,39%
|
27,30%
|
55,06%
|
121,72%
|
35,40%
|
37,97%
|
66,66%
|
38,99%
|
55,70%
|
|
|
14,93%
|
11,16%
|
7,27%
|
22,35%
|
2,72%
|
3,62%
|
5,11%
|
17,42%
|
18,07%
|
0,02%
|
20,76%
|
17,27%
|
4,14%
|
44,49%
|
73,31%
|
22,37%
|
26,09%
|
51,64%
|
12,02%
|
34,53%
|
|
|
14,22
|
7,62
|
4,73
|
14,67
|
2,29
|
3,08
|
3,97
|
11,89
|
11,86
|
0,01
|
11,32
|
7,03
|
1,17
|
13,92
|
13,76
|
16,98
|
19,52
|
33,36
|
5,41
|
22,56
|
|
|
14,93
|
11,16
|
7,27
|
22,35
|
2,72
|
3,62
|
5,11
|
17,42
|
18,07
|
0,02
|
20,76
|
17,27
|
4,14
|
44,49
|
73,31
|
22,37
|
26,09
|
51,64
|
12,02
|
34,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|