HP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
12K
|
€
12K
|
€
6K
|
€
49K
|
€
23K
|
€
35K
|
€
64K
|
€
91K
|
€
62K
|
€
65K
|
€
52K
|
€
70K
|
€
100K
|
€
86K
|
€
99K
|
€
88K
|
€
42K
|
€
30K
|
€
46K
|
|
|
€
7K
|
€
3K
|
€
852
|
€
869
|
€
38K
|
€
-16K
|
€
-18K
|
€
-2K
|
€
21K
|
€
6K
|
€
9K
|
€
-13K
|
€
-20K
|
€
4K
|
€
4K
|
€
-1K
|
€
-4K
|
€
5K
|
€
3K
|
€
10K
|
|
|
€
108K
|
€
101K
|
€
97K
|
€
96K
|
€
96K
|
€
58K
|
€
73K
|
€
96K
|
€
98K
|
€
77K
|
€
71K
|
€
62K
|
€
76K
|
€
96K
|
€
92K
|
€
88K
|
€
89K
|
€
94K
|
€
89K
|
€
86K
|
|
|
€
21K
|
€
15K
|
€
13K
|
€
9K
|
€
49K
|
€
17K
|
€
20K
|
€
45K
|
€
75K
|
€
48K
|
€
51K
|
€
34K
|
€
49K
|
€
73K
|
€
63K
|
€
67K
|
€
55K
|
€
41K
|
€
32K
|
€
42K
|
|
|
€
3K
|
€
1K
|
€
634
|
€
503
|
€
4K
|
€
7K
|
€
6K
|
€
15K
|
€
20K
|
€
8K
|
€
7K
|
€
6K
|
€
5K
|
€
8K
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
2K
|
€
10K
|
|
|
€
2K
|
€
501
|
€
1K
|
€
229
|
€
664
|
€
2K
|
€
12K
|
€
13K
|
€
13K
|
€
9K
|
€
13K
|
€
13K
|
€
13K
|
€
9K
|
€
8K
|
€
12K
|
€
14K
|
€
4K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
11K
|
€
10K
|
€
5K
|
€
47K
|
€
17K
|
€
18K
|
€
47K
|
€
75K
|
€
52K
|
€
49K
|
€
36K
|
€
54K
|
€
85K
|
€
76K
|
€
86K
|
€
71K
|
€
37K
|
€
29K
|
€
42K
|
|
|
€
9K
|
€
4K
|
€
2K
|
€
-1K
|
€
40K
|
€
-15K
|
€
-16K
|
€
2K
|
€
29K
|
€
9K
|
€
14K
|
€
-9K
|
€
-14K
|
€
10K
|
€
15K
|
€
15K
|
€
11K
|
€
13K
|
€
6K
|
€
16K
|
|
|
€
7K
|
€
3K
|
€
852
|
€
869
|
€
38K
|
€
-16K
|
€
-18K
|
€
-2K
|
€
21K
|
€
6K
|
€
9K
|
€
-13K
|
€
-20K
|
€
4K
|
€
4K
|
€
-1K
|
€
-4K
|
€
5K
|
€
3K
|
€
5K
|
|
|
€
8K
|
€
7K
|
€
0
|
€
15K
|
€
-16K
|
€
5K
|
€
10K
|
€
5K
|
€
96K
|
€
47K
|
€
6K
|
€
13K
|
€
0
|
€
93K
|
€
15K
|
€
59K
|
€
212K
|
€
58K
|
€
330
|
€
73K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
17K
|
€
18K
|
€
14K
|
€
9K
|
€
24K
|
€
15K
|
€
27K
|
€
6K
|
€
21K
|
€
28K
|
€
3K
|
€
758
|
€
206
|
€
22K
|
€
2K
|
€
1K
|
€
13K
|
€
17K
|
|
|
|
€
14K
|
€
10K
|
€
8K
|
€
7K
|
€
44K
|
€
16K
|
€
16K
|
€
43K
|
€
67K
|
€
48K
|
€
44K
|
€
31K
|
€
47K
|
€
79K
|
€
63K
|
€
69K
|
€
57K
|
€
29K
|
€
25K
|
€
35K
|
|
|
€
55K
|
€
45K
|
€
18K
|
€
9K
|
€
1K
|
€
2K
|
€
9K
|
€
8K
|
€
-28K
|
€
11K
|
€
35K
|
€
5K
|
€
-947
|
€
-46K
|
€
623
|
€
-17K
|
€
-18K
|
€
30K
|
€
36K
|
€
11K
|
|
|
2,11
|
1,97
|
1,53
|
1,38
|
1,05
|
1,04
|
1,42
|
1,22
|
0,46
|
1,27
|
2,71
|
1,21
|
0,97
|
0,34
|
1,01
|
0,68
|
0,74
|
3,08
|
5,15
|
1,47
|
|
|
1,96
|
1,80
|
1,27
|
1,01
|
0,65
|
0,70
|
0,77
|
0,79
|
0,20
|
0,66
|
1,63
|
0,33
|
0,28
|
0,08
|
0,51
|
0,15
|
0,35
|
1,50
|
2,97
|
0,77
|
|
|
3,30
|
3,40
|
3,49
|
4,11
|
6,14
|
1,74
|
1,42
|
1,22
|
0,46
|
1,27
|
2,71
|
1,21
|
0,97
|
0,34
|
1,01
|
0,68
|
0,74
|
3,08
|
5,15
|
1,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
173K
|
€
131K
|
€
120K
|
€
162K
|
€
110K
|
€
95K
|
€
133K
|
€
152K
|
€
127K
|
€
127K
|
€
130K
|
€
161K
|
€
223K
|
€
241K
|
€
264K
|
€
289K
|
€
132K
|
€
97K
|
€
109K
|
|
|
€
71K
|
€
72K
|
€
34K
|
€
24K
|
€
66K
|
€
52K
|
€
22K
|
€
37K
|
€
54K
|
€
50K
|
€
56K
|
€
68K
|
€
86K
|
€
128K
|
€
149K
|
€
176K
|
€
200K
|
€
38K
|
€
9K
|
€
23K
|
|
|
€
49K
|
€
46K
|
€
33K
|
€
24K
|
€
24K
|
€
42K
|
€
22K
|
€
37K
|
€
53K
|
€
39K
|
€
20K
|
€
24K
|
€
30K
|
€
69K
|
€
58K
|
€
53K
|
€
67K
|
€
14K
|
€
9K
|
€
23K
|
|
|
€
22K
|
€
26K
|
€
515
|
€
1
|
€
42K
|
€
10K
|
|
|
€
2K
|
€
11K
|
€
36K
|
€
44K
|
€
56K
|
€
59K
|
€
91K
|
€
122K
|
€
133K
|
€
24K
|
|
|
|
|
60,30%
|
58,37%
|
74,36%
|
80,25%
|
59,03%
|
52,47%
|
76,89%
|
72,02%
|
64,46%
|
60,47%
|
56,10%
|
47,72%
|
46,82%
|
42,81%
|
38,16%
|
33,44%
|
30,90%
|
71,09%
|
91,15%
|
78,67%
|
|
|
0,20
|
0,26
|
0,01
|
0
|
0,44
|
0,17
|
|
|
0,02
|
0,14
|
0,50
|
0,71
|
0,74
|
0,62
|
0,99
|
1,39
|
1,49
|
0,25
|
|
|
|
|
4,28
|
6,78
|
3,50
|
4,58
|
1,42
|
3,11
|
1,20
|
0,79
|
0,73
|
0,97
|
1,14
|
1,88
|
1,60
|
1,50
|
1,97
|
2,05
|
2,82
|
1,02
|
0,30
|
0,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,21%
|
9,61%
|
8,28%
|
7,75%
|
46,49%
|
28,46%
|
21,73%
|
45,19%
|
68,06%
|
61,90%
|
62,16%
|
50,65%
|
62,63%
|
82,46%
|
68,97%
|
78,28%
|
64,21%
|
30,93%
|
28,37%
|
41,03%
|
|
|
6,39%
|
3,46%
|
0,87%
|
0,90%
|
39,85%
|
-27,12%
|
-24,61%
|
-2,49%
|
21,66%
|
7,45%
|
12,74%
|
-21,55%
|
-26,51%
|
3,78%
|
4,15%
|
-1,38%
|
-4,67%
|
5,40%
|
2,93%
|
11,83%
|
|
|
3,85
|
2,02
|
0,65
|
0,72
|
23,53
|
-14,23
|
-18,92
|
-1,79
|
13,96
|
4,50
|
7,15
|
-10,29
|
-12,41
|
1,62
|
1,58
|
-0,46
|
-1,44
|
3,84
|
2,67
|
9,30
|
|
|
6,39
|
3,46
|
0,87
|
0,90
|
39,85
|
-27,12
|
-24,61
|
-2,49
|
21,66
|
7,45
|
12,74
|
-21,55
|
-26,51
|
3,78
|
4,15
|
-1,38
|
-4,67
|
5,40
|
2,93
|
11,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
|
0,20
|
0,20
|
0,20
|
0,20
|
0,20
|
0,20
|
0,30
|
0,40
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
|
€
45K
|
€
63K
|
€
63K
|
€
64K
|
€
43K
|
€
41K
|
€
40K
|
€
34K
|
€
38K
|
|
|