H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
430K
|
€
461K
|
€
410K
|
€
428K
|
€
369K
|
€
382K
|
€
332K
|
€
335K
|
€
136K
|
€
129K
|
€
78K
|
€
29K
|
€
42K
|
€
53K
|
€
199K
|
€
306K
|
€
65K
|
€
18K
|
€
34K
|
|
|
€
361K
|
€
200K
|
€
141K
|
€
183K
|
€
156K
|
€
125K
|
€
76K
|
€
65K
|
€
22K
|
€
19K
|
€
91K
|
€
-70K
|
€
-13K
|
€
-34K
|
€
-72K
|
€
78K
|
€
-1K
|
€
-24K
|
€
-2K
|
|
|
€
2,81M
|
€
2,45M
|
€
2,25M
|
€
2,11M
|
€
1,93M
|
€
1,77M
|
€
1,65M
|
€
1,57M
|
€
355K
|
€
333K
|
€
314K
|
€
223K
|
€
293K
|
€
305K
|
€
340K
|
€
411K
|
€
334K
|
€
335K
|
€
359K
|
|
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
443K
|
€
458K
|
€
410K
|
€
427K
|
€
370K
|
€
394K
|
€
314K
|
€
302K
|
€
103K
|
€
100K
|
€
63K
|
€
24K
|
€
37K
|
€
45K
|
€
147K
|
€
256K
|
€
53K
|
€
22K
|
€
40K
|
|
|
€
32K
|
€
27K
|
€
13K
|
€
44K
|
€
36K
|
€
47K
|
€
18K
|
€
12K
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
24K
|
€
28K
|
€
98K
|
€
31K
|
€
2K
|
€
2K
|
|
|
€
23K
|
€
25K
|
€
25K
|
€
20K
|
€
14K
|
€
14K
|
€
17K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
377K
|
€
413K
|
€
367K
|
€
394K
|
€
337K
|
€
373K
|
€
284K
|
€
275K
|
€
128K
|
€
125K
|
€
63K
|
€
23K
|
€
37K
|
€
48K
|
€
191K
|
€
301K
|
€
59K
|
€
9K
|
€
28K
|
|
|
€
305K
|
€
309K
|
€
227K
|
€
300K
|
€
253K
|
€
231K
|
€
154K
|
€
145K
|
€
49K
|
€
44K
|
€
3K
|
€
-50K
|
€
-32K
|
€
-29K
|
€
-3K
|
€
236K
|
€
26K
|
€
-22K
|
€
5K
|
|
|
€
361K
|
€
200K
|
€
141K
|
€
183K
|
€
156K
|
€
125K
|
€
76K
|
€
65K
|
€
22K
|
€
19K
|
€
91K
|
€
-70K
|
€
-13K
|
€
-34K
|
€
-72K
|
€
78K
|
€
-1K
|
€
-24K
|
€
-2K
|
|
|
€
16K
|
€
63K
|
€
394K
|
€
17K
|
€
58K
|
€
10K
|
€
47K
|
€
566K
|
€
29K
|
€
9K
|
€
518K
|
€
55K
|
€
-99K
|
€
44K
|
€
703K
|
€
245K
|
€
6K
|
€
75K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
43K
|
€
18K
|
€
18K
|
€
17K
|
€
17K
|
€
15K
|
€
40K
|
€
18K
|
€
6K
|
€
4K
|
€
3K
|
€
8K
|
€
6K
|
€
10K
|
€
389K
|
€
91K
|
€
32K
|
€
35K
|
|
|
€
433K
|
€
304K
|
€
281K
|
€
277K
|
€
240K
|
€
246K
|
€
217K
|
€
215K
|
€
102K
|
€
101K
|
€
151K
|
€
3K
|
€
57K
|
€
43K
|
€
122K
|
€
143K
|
€
31K
|
€
7K
|
€
21K
|
|
|
€
-100K
|
€
-377K
|
€
-503K
|
€
-402K
|
€
-464K
|
€
-434K
|
€
-393K
|
€
-151K
|
€
-1,12M
|
€
-952K
|
€
-997K
|
€
-638K
|
€
-548K
|
€
-671K
|
€
-628K
|
€
-6K
|
€
-138K
|
€
-160K
|
€
-88K
|
|
|
0,72
|
0,43
|
0,29
|
0,32
|
0,18
|
0,28
|
0,34
|
0,67
|
0,08
|
0,09
|
0,11
|
0,36
|
0,40
|
0,34
|
0,34
|
0,99
|
0,83
|
0,43
|
0,31
|
|
|
0,70
|
0,41
|
0,28
|
0,31
|
0,17
|
0,26
|
0,32
|
0,66
|
0,08
|
0,09
|
0,11
|
0,06
|
0,07
|
0,05
|
0,06
|
0,42
|
0,12
|
0,15
|
0,31
|
|
|
0,89
|
0,50
|
0,35
|
0,40
|
0,25
|
0,35
|
0,55
|
0,68
|
0,08
|
0,09
|
0,11
|
0,56
|
0,60
|
0,51
|
0,51
|
1,01
|
0,84
|
0,44
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,18M
|
€
3,25M
|
€
3,20M
|
€
2,94M
|
€
2,92M
|
€
3,01M
|
€
3,16M
|
€
3,21M
|
€
2,55M
|
€
1,70M
|
€
1,81M
|
€
1,51M
|
€
1,51M
|
€
1,65M
|
€
1,65M
|
€
1,62M
|
€
1,18M
|
€
628K
|
€
501K
|
|
|
€
364K
|
€
797K
|
€
949K
|
€
822K
|
€
984K
|
€
1,23M
|
€
1,48M
|
€
1,62M
|
€
2,20M
|
€
1,37M
|
€
1,49M
|
€
1,28M
|
€
1,21M
|
€
1,34M
|
€
1,31M
|
€
1,21M
|
€
843K
|
€
293K
|
€
142K
|
|
|
€
342K
|
€
634K
|
€
693K
|
€
587K
|
€
552K
|
€
587K
|
€
588K
|
€
458K
|
€
1,21M
|
€
1,04M
|
€
1,12M
|
€
996K
|
€
903K
|
€
1,01M
|
€
939K
|
€
957K
|
€
830K
|
€
280K
|
€
125K
|
|
|
|
€
140K
|
€
239K
|
€
227K
|
€
419K
|
€
632K
|
€
881K
|
€
1,15M
|
€
984K
|
€
324K
|
€
370K
|
€
282K
|
€
306K
|
€
329K
|
€
350K
|
€
242K
|
€
8K
|
€
11K
|
€
15K
|
|
|
88,40%
|
75,35%
|
70,24%
|
71,84%
|
65,97%
|
58,78%
|
52,18%
|
48,93%
|
13,92%
|
19,59%
|
17,37%
|
14,79%
|
19,43%
|
18,53%
|
20,61%
|
25,32%
|
28,36%
|
53,32%
|
71,63%
|
|
|
|
0,06
|
0,11
|
0,11
|
0,22
|
0,36
|
0,54
|
0,74
|
2,77
|
0,97
|
1,18
|
1,27
|
1,04
|
1,08
|
1,03
|
0,59
|
0,02
|
0,03
|
0,04
|
|
|
0,97
|
1,93
|
2,58
|
2,09
|
2,92
|
3,31
|
5,20
|
5,88
|
17,17
|
10,92
|
23,65
|
54,73
|
32,41
|
27,94
|
6,86
|
4,03
|
14,39
|
31,33
|
5,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,39%
|
12,39%
|
12,48%
|
13,12%
|
12,46%
|
13,91%
|
13,19%
|
13,72%
|
28,61%
|
30,17%
|
48,25%
|
1,41%
|
19,34%
|
13,98%
|
36,02%
|
34,79%
|
9,33%
|
2,06%
|
5,93%
|
|
|
12,83%
|
8,15%
|
6,26%
|
8,67%
|
8,08%
|
7,04%
|
4,64%
|
4,13%
|
6,26%
|
5,76%
|
29,00%
|
-31,33%
|
-4,33%
|
-11,23%
|
-21,07%
|
18,91%
|
-0,34%
|
-7,27%
|
-0,57%
|
|
|
11,34
|
6,14
|
4,40
|
6,23
|
5,33
|
4,14
|
2,42
|
2,02
|
0,87
|
1,13
|
5,04
|
-4,64
|
-0,84
|
-2,08
|
-4,34
|
4,79
|
-0,10
|
-3,87
|
-0,41
|
|
|
12,83
|
8,15
|
6,26
|
8,67
|
8,08
|
7,04
|
4,64
|
4,13
|
6,26
|
5,76
|
29,00
|
-31,33
|
-4,33
|
-11,23
|
-21,07
|
18,91
|
-0,34
|
-7,27
|
-0,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
42K
|
€
42K
|
€
33K
|
€
23K
|
€
23K
|
€
28K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|