H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
41K
|
€
26K
|
€
17K
|
€
-30K
|
€
68K
|
€
1,01M
|
€
509K
|
€
174K
|
€
251K
|
€
265K
|
€
357K
|
€
239K
|
€
347K
|
€
347K
|
€
272K
|
€
196K
|
€
236K
|
€
218K
|
€
136K
|
|
|
€
-30K
|
€
-14K
|
€
-34K
|
€
-34K
|
€
-55K
|
€
37K
|
€
682K
|
€
278K
|
€
83K
|
€
126K
|
€
162K
|
€
226K
|
€
154K
|
€
223K
|
€
227K
|
€
177K
|
€
103K
|
€
148K
|
€
139K
|
€
70K
|
|
|
€
1,69M
|
€
1,79M
|
€
1,85M
|
€
1,88M
|
€
1,92M
|
€
2,02M
|
€
2,04M
|
€
1,36M
|
€
1,08M
|
€
994K
|
€
867K
|
€
705K
|
€
479K
|
€
325K
|
€
102K
|
€
433K
|
€
255K
|
€
228K
|
€
80K
|
€
101K
|
|
|
€
102K
|
€
123K
|
€
107K
|
€
105K
|
€
94K
|
€
162K
|
€
1,16M
|
€
563K
|
€
184K
|
€
255K
|
€
317K
|
€
417K
|
€
280K
|
€
386K
|
€
374K
|
€
312K
|
€
221K
|
€
263K
|
€
229K
|
€
149K
|
|
|
-
|
€
3K
|
€
531
|
|
€
24K
|
€
28K
|
€
41K
|
€
35K
|
€
11K
|
€
33K
|
€
873
|
€
5K
|
€
190
|
|
€
12K
|
€
2K
|
€
30K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
47K
|
€
38K
|
€
38K
|
€
10K
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
€
70K
|
€
50K
|
|
|
€
50K
|
€
50K
|
|
|
|
|
|
|
|
|
€
558K
|
|
€
76K
|
|
€
166K
|
€
200K
|
|
|
|
|
|
|
|
135,87%
|
|
|
|
|
|
|
|
|
245,92%
|
|
73,91%
|
|
119,53%
|
286,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
37K
|
€
17K
|
€
14K
|
€
-34K
|
€
65K
|
€
990K
|
€
461K
|
€
135K
|
€
212K
|
€
254K
|
€
356K
|
€
239K
|
€
346K
|
€
346K
|
€
271K
|
€
195K
|
€
235K
|
€
211K
|
€
135K
|
|
|
€
-31K
|
€
-15K
|
€
-34K
|
€
-35K
|
€
-61K
|
€
38K
|
€
952K
|
€
421K
|
€
130K
|
€
195K
|
€
237K
|
€
343K
|
€
226K
|
€
334K
|
€
332K
|
€
262K
|
€
186K
|
€
227K
|
€
205K
|
€
129K
|
|
|
€
-30K
|
€
-14K
|
€
-34K
|
€
-34K
|
€
-55K
|
€
37K
|
€
682K
|
€
278K
|
€
83K
|
€
126K
|
€
162K
|
€
226K
|
€
154K
|
€
223K
|
€
227K
|
€
177K
|
€
103K
|
€
148K
|
€
139K
|
€
70K
|
|
|
€
0
|
€
2K
|
€
-4K
|
€
327K
|
€
564K
|
€
202K
|
€
39K
|
€
246K
|
€
240K
|
€
77K
|
€
19K
|
|
|
€
0
|
€
21K
|
-
|
€
3K
|
€
31K
|
€
4K
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
62K
|
€
90K
|
€
109K
|
€
312K
|
€
902K
|
€
1,18M
|
€
487K
|
€
448K
|
€
566K
|
€
507K
|
€
375K
|
€
459K
|
€
280K
|
€
14K
|
€
255K
|
€
278K
|
€
165K
|
€
46K
|
€
47K
|
|
|
€
22K
|
€
37K
|
€
17K
|
€
15K
|
€
-28K
|
€
64K
|
€
720K
|
€
317K
|
€
88K
|
€
144K
|
€
179K
|
€
239K
|
€
167K
|
€
235K
|
€
241K
|
€
187K
|
€
112K
|
€
156K
|
€
146K
|
€
76K
|
|
|
€
120K
|
€
168K
|
€
183K
|
€
162K
|
€
474K
|
€
1,13M
|
€
1,30M
|
€
624K
|
€
553K
|
€
705K
|
€
638K
|
€
478K
|
€
479K
|
€
313K
|
€
77K
|
€
415K
|
€
229K
|
€
196K
|
€
71K
|
€
89K
|
|
|
7,27
|
25,55
|
24,07
|
4,03
|
6,37
|
15,37
|
28,11
|
11,88
|
27,20
|
17,38
|
62,35
|
58,12
|
262,52
|
11,32
|
3,70
|
44,33
|
3,16
|
5,95
|
12,86
|
9,92
|
|
|
5,34
|
20,15
|
19,41
|
3,20
|
5,87
|
14,81
|
27,19
|
11,18
|
25,29
|
16,44
|
57,15
|
55,96
|
255,92
|
11,15
|
3,70
|
44,33
|
3,16
|
5,95
|
12,86
|
9,92
|
|
|
11,33
|
25,58
|
24,07
|
4,10
|
6,49
|
15,37
|
28,48
|
11,88
|
27,20
|
17,38
|
62,35
|
58,12
|
262,52
|
11,32
|
3,88
|
49,90
|
3,16
|
6,01
|
12,86
|
9,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,71M
|
€
1,79M
|
€
1,86M
|
€
1,94M
|
€
2,01M
|
€
2,11M
|
€
2,09M
|
€
1,41M
|
€
1,10M
|
€
1,04M
|
€
878K
|
€
714K
|
€
481K
|
€
355K
|
€
130K
|
€
442K
|
€
361K
|
€
268K
|
€
86K
|
€
111K
|
|
|
€
19K
|
€
7K
|
€
8K
|
€
53K
|
€
88K
|
€
78K
|
€
48K
|
€
57K
|
€
21K
|
€
43K
|
€
10K
|
€
8K
|
€
2K
|
€
30K
|
€
29K
|
€
10K
|
€
106K
|
€
40K
|
€
6K
|
€
10K
|
|
|
€
12K
|
€
7K
|
€
8K
|
€
53K
|
€
87K
|
€
78K
|
€
48K
|
€
57K
|
€
21K
|
€
43K
|
€
10K
|
€
8K
|
€
2K
|
€
30K
|
€
27K
|
€
9K
|
€
106K
|
€
39K
|
€
6K
|
€
10K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,88%
|
99,62%
|
99,57%
|
97,24%
|
95,60%
|
95,79%
|
97,69%
|
95,94%
|
98,08%
|
95,85%
|
98,81%
|
98,83%
|
99,62%
|
91,47%
|
78,05%
|
97,83%
|
70,63%
|
85,20%
|
93,06%
|
91,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,92
|
0,19
|
0,47
|
3,85
|
|
1,21
|
0,05
|
0,12
|
0,16
|
0,20
|
0,04
|
0,02
|
0,01
|
0,09
|
0,08
|
0,04
|
0,54
|
0,17
|
0,03
|
0,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,30%
|
2,08%
|
0,91%
|
0,78%
|
-1,47%
|
3,16%
|
35,33%
|
23,43%
|
8,15%
|
14,45%
|
20,65%
|
33,92%
|
34,77%
|
72,46%
|
236,73%
|
43,16%
|
43,93%
|
68,55%
|
182,12%
|
75,20%
|
|
|
-1,76%
|
-0,80%
|
-1,83%
|
-1,80%
|
-2,88%
|
1,82%
|
33,48%
|
20,51%
|
7,74%
|
12,72%
|
18,70%
|
32,05%
|
32,22%
|
68,71%
|
223,15%
|
41,04%
|
40,32%
|
64,95%
|
173,66%
|
69,10%
|
|
|
-1,74
|
-0,79
|
-1,83
|
-1,75
|
-2,75
|
1,74
|
32,70
|
19,68
|
7,59
|
12,19
|
18,48
|
31,67
|
32,10
|
62,85
|
174,17
|
40,15
|
28,48
|
55,34
|
161,61
|
62,88
|
|
|
-1,76
|
-0,80
|
-1,83
|
-1,80
|
-2,88
|
1,82
|
33,48
|
20,51
|
7,74
|
12,72
|
18,70
|
32,05
|
32,22
|
68,71
|
223,15
|
41,04
|
40,32
|
64,95
|
173,66
|
69,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
1
|
1
|
1
|
0,30
|
|
|
|
|
|
|
|
0,20
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
47K
|
€
38K
|
€
38K
|
€
33K
|
|
|
|
|
|
|
|
€
31K
|
|