H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
107K
|
€
102K
|
€
122K
|
€
139K
|
€
62K
|
€
84K
|
€
115K
|
€
102K
|
€
98K
|
€
107K
|
€
96K
|
€
86K
|
€
224K
|
€
39K
|
€
31K
|
€
36K
|
€
86K
|
€
116K
|
|
|
€
39K
|
€
58K
|
€
53K
|
€
65K
|
€
77K
|
€
739
|
€
-17K
|
€
37K
|
€
29K
|
€
22K
|
€
50K
|
€
46K
|
€
23K
|
€
112K
|
€
11K
|
€
9K
|
€
269K
|
€
-7K
|
€
-14K
|
|
|
€
1,98M
|
€
1,71M
|
€
1,65M
|
€
1,60M
|
€
1,53M
|
€
1,46M
|
€
1,46M
|
€
1,47M
|
€
1,44M
|
€
1,38M
|
€
1,35M
|
€
1,30M
|
€
1,26M
|
€
1,25M
|
€
1,15M
|
€
1,17M
|
€
1,16M
|
€
538K
|
€
546K
|
|
|
€
170K
|
€
180K
|
€
173K
|
€
190K
|
€
204K
|
€
103K
|
€
145K
|
€
167K
|
€
153K
|
€
135K
|
€
135K
|
€
132K
|
€
115K
|
€
197K
|
€
70K
|
€
66K
|
€
58K
|
€
76K
|
€
95K
|
|
|
€
58K
|
€
52K
|
€
53K
|
€
64K
|
€
42K
|
€
7K
|
€
322
|
€
46K
|
€
21K
|
€
36K
|
€
24K
|
€
19K
|
€
40K
|
€
40K
|
€
136K
|
|
€
117K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
99K
|
€
95K
|
€
115K
|
€
133K
|
€
32K
|
€
76K
|
€
110K
|
€
98K
|
€
96K
|
€
93K
|
€
91K
|
€
78K
|
€
187K
|
€
36K
|
€
24K
|
€
-36K
|
€
81K
|
€
107K
|
|
|
€
40K
|
€
63K
|
€
57K
|
€
76K
|
€
84K
|
€
-21K
|
€
12K
|
€
44K
|
€
32K
|
€
29K
|
€
26K
|
€
36K
|
€
28K
|
€
132K
|
€
-11K
|
€
-9K
|
€
-88K
|
€
22K
|
€
50K
|
|
|
€
76K
|
€
71K
|
€
66K
|
€
78K
|
€
94K
|
€
17K
|
€
-2K
|
€
53K
|
€
43K
|
€
37K
|
€
69K
|
€
60K
|
€
23K
|
€
112K
|
€
11K
|
€
29K
|
€
304K
|
€
2K
|
€
112K
|
|
|
€
-78K
|
€
0
|
€
4K
|
€
0
|
€
20K
|
|
€
3K
|
€
0
|
€
0
|
€
-30K
|
€
106K
|
€
36K
|
€
20K
|
€
49K
|
€
109K
|
€
54K
|
€
-279K
|
€
12K
|
€
-34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
47K
|
€
3K
|
€
28K
|
€
45K
|
€
5K
|
€
28K
|
€
22K
|
€
8K
|
€
15K
|
€
7K
|
€
5K
|
€
10K
|
€
20K
|
€
200
|
€
401
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
75K
|
€
94K
|
€
91K
|
€
104K
|
€
126K
|
€
54K
|
€
47K
|
€
103K
|
€
95K
|
€
88K
|
€
117K
|
€
100K
|
€
74K
|
€
167K
|
€
58K
|
€
42K
|
€
321K
|
€
51K
|
€
43K
|
|
|
€
1,54M
|
€
1,16M
|
€
1,12M
|
€
1,09M
|
€
759K
|
€
679K
|
€
690K
|
€
568K
|
€
536K
|
€
463K
|
€
430K
|
€
375K
|
€
336K
|
€
316K
|
€
224K
|
€
462K
|
€
380K
|
€
-179K
|
€
-34K
|
|
|
8,63
|
3,43
|
3,82
|
3,86
|
2,24
|
2,09
|
1,82
|
1,46
|
1,44
|
1,28
|
1,31
|
1,29
|
1,24
|
1,20
|
1,12
|
1,34
|
1,51
|
0,69
|
0,94
|
|
|
8,63
|
3,43
|
3,82
|
3,86
|
2,24
|
2,09
|
1,82
|
1,46
|
1,44
|
1,28
|
1,31
|
1,29
|
1,24
|
1,20
|
1
|
1,34
|
1,51
|
0,69
|
0,94
|
|
|
8,63
|
3,43
|
3,82
|
3,86
|
2,24
|
2,09
|
1,82
|
1,46
|
1,44
|
1,28
|
1,31
|
1,29
|
1,24
|
1,20
|
1,12
|
1,34
|
1,51
|
0,69
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,59M
|
€
2,60M
|
€
2,52M
|
€
2,50M
|
€
2,45M
|
€
2,40M
|
€
2,45M
|
€
2,88M
|
€
2,90M
|
€
3,33M
|
€
3,13M
|
€
2,94M
|
€
3,03M
|
€
3,19M
|
€
3,38M
|
€
3,10M
|
€
2,36M
|
€
1,97M
|
€
2,02M
|
|
|
€
492K
|
€
836K
|
€
806K
|
€
837K
|
€
843K
|
€
871K
|
€
914K
|
€
1,32M
|
€
1,37M
|
€
1,82M
|
€
1,63M
|
€
1,49M
|
€
1,61M
|
€
1,78M
|
€
2,06M
|
€
1,63M
|
€
893K
|
€
1,29M
|
€
1,33M
|
|
|
€
202K
|
€
477K
|
€
398K
|
€
380K
|
€
614K
|
€
622K
|
€
846K
|
€
1,24M
|
€
1,23M
|
€
1,66M
|
€
1,39M
|
€
1,30M
|
€
1,41M
|
€
1,56M
|
€
1,84M
|
€
1,38M
|
€
746K
|
€
585K
|
€
541K
|
|
|
€
290K
|
€
359K
|
€
408K
|
€
457K
|
€
229K
|
€
249K
|
€
68K
|
€
81K
|
€
146K
|
€
160K
|
€
239K
|
€
185K
|
€
204K
|
€
217K
|
€
221K
|
€
252K
|
€
147K
|
€
706K
|
€
787K
|
|
|
76,36%
|
65,70%
|
65,57%
|
63,94%
|
62,68%
|
60,63%
|
59,41%
|
51,11%
|
49,44%
|
41,31%
|
43,32%
|
44,33%
|
41,49%
|
39,07%
|
34,02%
|
37,76%
|
49,17%
|
27,28%
|
27,00%
|
|
|
0,15
|
0,21
|
0,25
|
0,29
|
0,15
|
0,17
|
0,05
|
0,06
|
0,10
|
0,12
|
0,18
|
0,14
|
0,16
|
0,17
|
0,19
|
0,22
|
0,13
|
1,31
|
1,44
|
|
|
6,50
|
8,47
|
8,48
|
7,25
|
6,35
|
26,93
|
12,05
|
12
|
14,08
|
19,07
|
17,64
|
16,39
|
20,59
|
9,52
|
57,57
|
68,06
|
|
16
|
12,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,77%
|
5,47%
|
5,52%
|
6,53%
|
8,19%
|
3,70%
|
3,23%
|
7,02%
|
6,60%
|
6,43%
|
8,64%
|
7,67%
|
5,88%
|
13,39%
|
5,01%
|
3,56%
|
27,65%
|
9,47%
|
7,88%
|
|
|
1,99%
|
3,41%
|
3,19%
|
4,08%
|
5,02%
|
0,05%
|
-1,18%
|
2,54%
|
2,00%
|
1,62%
|
3,71%
|
3,49%
|
1,84%
|
8,95%
|
0,94%
|
0,77%
|
23,18%
|
-1,37%
|
-2,60%
|
|
|
1,52
|
2,24
|
2,09
|
2,61
|
3,14
|
0,03
|
-0,70
|
1,30
|
0,99
|
0,67
|
1,61
|
1,55
|
0,76
|
3,50
|
0,32
|
0,29
|
11,40
|
-0,37
|
-0,70
|
|
|
1,99
|
3,41
|
3,19
|
4,08
|
5,02
|
0,05
|
-1,18
|
2,54
|
2,00
|
1,62
|
3,71
|
3,49
|
1,84
|
8,95
|
0,94
|
0,77
|
23,18
|
-1,37
|
-2,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|