HP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
12K
|
€
18K
|
€
28K
|
€
15K
|
€
14K
|
€
8K
|
€
-3K
|
€
635
|
€
4K
|
€
-14K
|
€
23K
|
|
|
€
6K
|
€
325
|
€
7K
|
€
11K
|
€
4K
|
€
5K
|
€
6K
|
€
5K
|
€
9K
|
€
11K
|
€
4K
|
€
16K
|
|
|
€
90K
|
€
85K
|
€
84K
|
€
77K
|
€
66K
|
€
62K
|
€
58K
|
€
52K
|
€
46K
|
€
37K
|
€
26K
|
€
22K
|
|
|
€
12K
|
€
72K
|
€
71K
|
€
78K
|
€
45K
|
€
68K
|
€
50K
|
€
32K
|
€
40K
|
€
5K
|
€
43K
|
€
37K
|
|
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
6K
|
€
3K
|
€
4K
|
€
5K
|
€
6K
|
€
3K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
11K
|
€
18K
|
€
28K
|
€
14K
|
€
13K
|
€
7K
|
€
-3K
|
€
198
|
€
4K
|
€
-15K
|
€
23K
|
|
|
€
10K
|
€
11K
|
€
18K
|
€
28K
|
€
14K
|
€
13K
|
€
7K
|
€
-6K
|
€
-2K
|
€
1K
|
€
-18K
|
€
21K
|
|
|
€
6K
|
€
325
|
€
7K
|
€
11K
|
€
4K
|
€
5K
|
€
6K
|
€
5K
|
€
9K
|
€
11K
|
€
4K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
107K
|
€
130K
|
|
€
42K
|
€
23K
|
|
€
7K
|
€
93K
|
€
72K
|
€
73K
|
€
50K
|
|
|
€
6K
|
€
325
|
€
7K
|
€
11K
|
€
4K
|
€
5K
|
€
6K
|
€
8K
|
€
12K
|
€
14K
|
€
7K
|
€
18K
|
|
|
€
90K
|
€
84K
|
€
84K
|
€
76K
|
€
65K
|
€
62K
|
€
57K
|
€
51K
|
€
43K
|
€
31K
|
€
17K
|
€
10K
|
|
|
1,58
|
1,63
|
1,44
|
2
|
1,50
|
1,49
|
1,48
|
1,32
|
1,25
|
1,13
|
1,22
|
1,17
|
|
|
1,58
|
1,63
|
1,44
|
2
|
1,50
|
1,49
|
1,48
|
1,32
|
1,25
|
1,11
|
1,22
|
1,09
|
|
|
1,65
|
1,63
|
1,44
|
2,01
|
1,50
|
1,49
|
1,48
|
1,32
|
1,26
|
1,13
|
1,23
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
245K
|
€
218K
|
€
276K
|
€
153K
|
€
197K
|
€
189K
|
€
176K
|
€
209K
|
€
216K
|
€
267K
|
€
101K
|
€
81K
|
|
|
€
154K
|
€
133K
|
€
192K
|
€
76K
|
€
131K
|
€
127K
|
€
119K
|
€
157K
|
€
170K
|
€
230K
|
€
75K
|
€
59K
|
|
|
€
148K
|
€
133K
|
€
192K
|
€
76K
|
€
131K
|
€
127K
|
€
119K
|
€
157K
|
€
169K
|
€
230K
|
€
75K
|
€
59K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,93%
|
38,86%
|
30,47%
|
50,22%
|
33,44%
|
32,89%
|
32,65%
|
24,69%
|
21,32%
|
13,78%
|
25,70%
|
27,01%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,50
|
12,62
|
10,75
|
2,77
|
9,21
|
9,48
|
16,61
|
|
859,36
|
56,85
|
|
2,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,38%
|
0,38%
|
8,69%
|
14,29%
|
5,64%
|
7,43%
|
11,24%
|
15,64%
|
26,13%
|
36,86%
|
27,15%
|
82,62%
|
|
|
6,38%
|
0,38%
|
8,69%
|
14,29%
|
5,64%
|
7,43%
|
10,48%
|
10,54%
|
20,33%
|
29,03%
|
16,11%
|
71,66%
|
|
|
2,36
|
0,15
|
2,65
|
7,18
|
1,89
|
2,44
|
3,42
|
2,60
|
4,34
|
4,00
|
4,14
|
19,36
|
|
|
6,38
|
0,38
|
8,69
|
14,29
|
5,64
|
7,43
|
10,48
|
10,54
|
20,33
|
29,03
|
16,11
|
71,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,54
|
34,53
|
59,02
|
68,08
|
40,31
|
51,21
|
74,86
|
32,71
|
|
0,25
|
1,22
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,54
|
34,53
|
59,02
|
68,08
|
40,31
|
51,21
|
74,86
|
32,71
|
|
0,25
|
1,22
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|