H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-419
|
€
-4K
|
€
27K
|
€
-3K
|
€
10K
|
€
8K
|
€
-2K
|
€
-16K
|
€
-6K
|
€
71K
|
€
31K
|
€
32K
|
€
15K
|
€
-7K
|
€
-1K
|
€
29K
|
€
25K
|
€
22K
|
€
34K
|
|
|
€
-14K
|
€
-5K
|
€
-7K
|
€
19K
|
€
-16K
|
€
-591
|
€
-4K
|
€
-18K
|
€
-12K
|
€
-4K
|
€
40K
|
€
11K
|
€
15K
|
€
6K
|
€
-15K
|
€
-23K
|
€
12K
|
€
-3K
|
€
1K
|
€
11K
|
|
|
€
-7K
|
€
7K
|
€
11K
|
€
18K
|
€
-328
|
€
16K
|
€
16K
|
€
20K
|
€
38K
|
€
50K
|
€
54K
|
€
14K
|
€
3K
|
€
-12K
|
€
-18K
|
€
-3K
|
€
21K
|
€
9K
|
€
12K
|
€
11K
|
|
|
-
|
€
236
|
€
441
|
€
28K
|
-
|
€
8K
|
€
4K
|
€
771
|
€
2K
|
€
2K
|
€
78K
|
€
32K
|
€
22K
|
€
10K
|
-
|
-
|
€
25K
|
€
14K
|
€
14K
|
€
26K
|
|
|
€
2K
|
€
16K
|
€
11K
|
€
193
|
€
3K
|
€
3K
|
€
550
|
€
4K
|
€
28K
|
€
28K
|
€
29K
|
€
7K
|
€
6K
|
€
3K
|
€
4K
|
€
660
|
€
3K
|
€
9K
|
€
9K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-1K
|
€
-5K
|
€
26K
|
€
-7K
|
€
9K
|
€
5K
|
€
-5K
|
€
-16K
|
€
-6K
|
€
70K
|
€
29K
|
€
27K
|
€
14K
|
€
-14K
|
€
-11K
|
€
25K
|
€
20K
|
€
20K
|
€
32K
|
|
|
€
-13K
|
€
-2K
|
€
-5K
|
€
25K
|
€
-11K
|
€
4K
|
€
648
|
€
-17K
|
€
-18K
|
€
-9K
|
€
68K
|
€
26K
|
€
16K
|
€
8K
|
€
-30K
|
€
-25K
|
€
15K
|
€
2K
|
€
1K
|
€
19K
|
|
|
€
-14K
|
€
-5K
|
€
-7K
|
€
19K
|
€
-16K
|
€
-591
|
€
-4K
|
€
-18K
|
€
-12K
|
€
-4K
|
€
40K
|
€
11K
|
€
15K
|
€
6K
|
€
-15K
|
€
-23K
|
€
12K
|
€
-3K
|
€
1K
|
€
11K
|
|
|
€
-864
|
€
14K
|
-
|
€
-128K
|
€
0
|
€
0
|
€
-10K
|
€
164K
|
-
|
€
660
|
€
2K
|
€
-20K
|
€
23K
|
€
-22K
|
€
13K
|
€
37K
|
€
-16K
|
€
0
|
€
44K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
17K
|
€
14K
|
€
9K
|
€
17K
|
€
14K
|
€
13K
|
€
9K
|
€
76
|
€
9K
|
€
32K
|
€
15K
|
€
13K
|
€
820
|
€
2K
|
€
3K
|
€
4K
|
€
733
|
€
414
|
€
4K
|
|
|
€
-11K
|
€
-3K
|
€
-7K
|
€
19K
|
€
-12K
|
€
4K
|
€
785
|
€
-6K
|
€
-11K
|
€
-2K
|
€
43K
|
€
15K
|
€
25K
|
€
12K
|
€
417
|
€
-9K
|
€
21K
|
€
15K
|
€
20K
|
€
24K
|
|
|
€
20K
|
€
-389
|
€
15K
|
€
27K
|
€
16K
|
€
16K
|
€
10K
|
€
13K
|
€
37K
|
€
48K
|
€
51K
|
€
9K
|
€
747
|
€
-10K
|
€
-15K
|
€
-18K
|
€
7K
|
€
-20K
|
€
-16K
|
€
-5K
|
|
|
3,22
|
0,99
|
1,58
|
5,89
|
1,52
|
1,73
|
1,28
|
1,54
|
2,12
|
2,70
|
2,70
|
1,97
|
1,06
|
0,35
|
0,27
|
0,13
|
1,46
|
0,48
|
0,54
|
0,80
|
|
|
1,80
|
0,71
|
0,81
|
2,82
|
0,72
|
0,82
|
0,61
|
0,96
|
2,12
|
2,70
|
2,70
|
1,97
|
1,06
|
0,35
|
0,27
|
0,13
|
1,46
|
0,48
|
0,54
|
0,80
|
|
|
3,22
|
0,99
|
1,58
|
5,89
|
1,52
|
1,75
|
1,28
|
1,54
|
2,12
|
2,70
|
2,73
|
1,97
|
1,06
|
0,35
|
0,41
|
0,22
|
1,70
|
0,59
|
0,60
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
58K
|
€
42K
|
€
33K
|
€
177K
|
€
174K
|
€
185K
|
€
191K
|
€
72K
|
€
79K
|
€
84K
|
€
23K
|
€
41K
|
€
21K
|
€
50K
|
€
50K
|
€
48K
|
€
69K
|
€
87K
|
€
64K
|
|
|
€
45K
|
€
51K
|
€
30K
|
€
15K
|
€
177K
|
€
158K
|
€
168K
|
€
171K
|
€
33K
|
€
28K
|
€
30K
|
€
9K
|
€
38K
|
€
33K
|
€
68K
|
€
53K
|
€
27K
|
€
60K
|
€
75K
|
€
53K
|
|
|
€
9K
|
€
46K
|
€
26K
|
€
6K
|
€
31K
|
€
22K
|
€
35K
|
€
24K
|
€
33K
|
€
28K
|
€
30K
|
€
9K
|
€
12K
|
€
15K
|
€
14K
|
€
12K
|
€
14K
|
€
32K
|
€
32K
|
€
27K
|
|
|
€
36K
|
€
6K
|
€
4K
|
€
9K
|
€
146K
|
€
135K
|
€
133K
|
€
147K
|
|
|
|
|
€
27K
|
€
18K
|
€
47K
|
€
32K
|
€
11K
|
€
21K
|
€
40K
|
€
26K
|
|
|
-19,19%
|
11,59%
|
27,03%
|
54,95%
|
-0,19%
|
9,00%
|
8,79%
|
10,45%
|
53,26%
|
63,80%
|
64,53%
|
59,62%
|
6,56%
|
-57,39%
|
-35,71%
|
-5,65%
|
43,09%
|
13,23%
|
14,01%
|
16,74%
|
|
|
-4,98
|
0,84
|
0,36
|
0,51
|
-446,22
|
8,67
|
8,19
|
7,36
|
|
|
|
|
9,86
|
-1,52
|
-2,65
|
-11,34
|
0,55
|
2,27
|
3,26
|
2,46
|
|
|
|
|
|
0,58
|
|
17,64
|
32,57
|
|
|
|
0,43
|
0,32
|
1,42
|
2,41
|
|
|
1,10
|
3
|
3,79
|
1,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
151,85%
|
-52,04%
|
-59,49%
|
103,43%
|
3 524,20%
|
25,14%
|
4,84%
|
-30,50%
|
-28,43%
|
-3,61%
|
79,21%
|
106,70%
|
941,32%
|
-99,63%
|
-2,34%
|
317,13%
|
101,42%
|
164,14%
|
161,71%
|
223,90%
|
|
|
192,78%
|
-68,27%
|
-62,15%
|
101,79%
|
4 858,74%
|
-3,79%
|
-23,03%
|
-90,98%
|
-31,60%
|
-8,51%
|
74,41%
|
80,64%
|
545,76%
|
-48,50%
|
84,21%
|
832,37%
|
55,91%
|
-33,90%
|
11,89%
|
98,86%
|
|
|
-36,99
|
-7,91
|
-16,80
|
55,94
|
-9,03
|
-0,34
|
-2,02
|
-9,51
|
-16,83
|
-5,43
|
48,02
|
48,08
|
35,80
|
27,83
|
-30,07
|
-47,00
|
24,09
|
-4,48
|
1,67
|
16,55
|
|
|
192,78
|
-68,27
|
-62,15
|
101,79
|
4 858,74
|
-3,79
|
-23,03
|
-90,98
|
-31,60
|
-8,51
|
74,41
|
80,64
|
545,76
|
-48,50
|
84,21
|
832,37
|
55,91
|
-33,90
|
11,89
|
98,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|