H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-22K
|
€
40K
|
€
-43
|
€
-10K
|
€
-3K
|
€
-10K
|
€
24K
|
€
-4K
|
€
-771
|
€
7K
|
€
9K
|
€
-4K
|
€
-3K
|
€
-12K
|
€
-19K
|
€
77K
|
|
|
€
-25K
|
€
33K
|
€
-3K
|
€
-14K
|
€
-5K
|
€
-11K
|
€
-59K
|
€
-3K
|
€
-1K
|
€
7K
|
€
9K
|
€
-4K
|
€
-3K
|
€
-39K
|
€
-23K
|
€
69K
|
|
|
€
34K
|
€
59K
|
€
26K
|
€
29K
|
€
43K
|
€
48K
|
€
59K
|
€
118K
|
€
121K
|
€
122K
|
€
115K
|
€
106K
|
€
109K
|
€
112K
|
€
151K
|
€
174K
|
|
|
€
2K
|
€
46K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
26K
|
€
6K
|
€
6K
|
€
13K
|
€
15K
|
€
5K
|
€
5K
|
€
5K
|
€
25K
|
€
111K
|
|
|
€
3K
|
€
11K
|
€
586
|
€
3K
|
€
3K
|
|
€
7K
|
€
498
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-22K
|
€
40K
|
€
-43
|
€
-10K
|
€
-3K
|
€
-10K
|
€
24K
|
€
-4K
|
€
-771
|
€
7K
|
€
9K
|
€
-4K
|
€
-3K
|
€
-12K
|
€
-19K
|
€
77K
|
|
|
€
-25K
|
€
39K
|
€
-2K
|
€
-12K
|
€
-5K
|
€
-11K
|
€
23K
|
€
-5K
|
€
-1K
|
€
6K
|
€
9K
|
€
-4K
|
€
-3K
|
€
-12K
|
€
-19K
|
€
77K
|
|
|
€
-25K
|
€
33K
|
€
-3K
|
€
-14K
|
€
-5K
|
€
-11K
|
€
-59K
|
€
-3K
|
€
-1K
|
€
7K
|
€
9K
|
€
-4K
|
€
-3K
|
€
-39K
|
€
-23K
|
€
69K
|
|
|
€
10K
|
€
8K
|
€
0
|
-
|
€
2K
|
€
4K
|
€
1K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
3K
|
€
9K
|
€
1K
|
€
995
|
€
1K
|
€
15K
|
€
16K
|
€
20K
|
€
22K
|
€
25K
|
€
23K
|
€
33K
|
€
39K
|
€
5K
|
€
23K
|
|
|
€
-23K
|
€
34K
|
€
-1K
|
€
-12K
|
€
-3K
|
€
-10K
|
€
-58K
|
€
-3K
|
€
-807
|
€
8K
|
€
9K
|
€
-4K
|
€
-3K
|
€
-39K
|
€
-23K
|
€
69K
|
|
|
€
17K
|
€
50K
|
€
24K
|
€
26K
|
€
37K
|
€
42K
|
€
57K
|
€
116K
|
€
119K
|
€
120K
|
€
115K
|
€
105K
|
€
109K
|
€
112K
|
€
150K
|
€
399K
|
|
|
1,48
|
2,41
|
3,33
|
4,46
|
14,97
|
402,65
|
8,88
|
30,95
|
425,05
|
736,12
|
2,97
|
221,91
|
337,64
|
27,92
|
3,06
|
9,90
|
|
|
1,48
|
2,41
|
3,33
|
4,46
|
14,97
|
402,65
|
8,88
|
30,95
|
425,05
|
736,12
|
2,97
|
221,91
|
337,64
|
27,92
|
3,06
|
1,08
|
|
|
1,48
|
2,41
|
3,33
|
4,46
|
14,97
|
402,65
|
8,88
|
30,95
|
425,05
|
736,12
|
2,97
|
221,91
|
337,64
|
27,92
|
3,06
|
9,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
95K
|
€
37K
|
€
37K
|
€
46K
|
€
48K
|
€
66K
|
€
122K
|
€
121K
|
€
123K
|
€
174K
|
€
106K
|
€
110K
|
€
117K
|
€
224K
|
€
444K
|
|
|
€
36K
|
€
36K
|
€
10K
|
€
7K
|
€
3K
|
€
106
|
€
7K
|
€
4K
|
€
280
|
€
163
|
€
58K
|
€
477
|
€
324
|
€
4K
|
€
73K
|
€
270K
|
|
|
€
36K
|
€
36K
|
€
10K
|
€
7K
|
€
3K
|
€
106
|
€
7K
|
€
4K
|
€
280
|
€
163
|
€
58K
|
€
477
|
€
324
|
€
4K
|
€
73K
|
€
45K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
|
48,55%
|
62,53%
|
71,46%
|
79,80%
|
94,15%
|
99,78%
|
89,08%
|
96,81%
|
99,77%
|
99,87%
|
66,45%
|
99,55%
|
99,71%
|
96,44%
|
67,45%
|
39,28%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,29
|
|
|
0,89
|
|
|
|
|
0,30
|
|
|
0,02
|
6,21
|
|
|
|
|
3,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-68,96%
|
56,98%
|
-4,85%
|
-40,43%
|
-6,88%
|
-20,65%
|
-99,61%
|
-2,34%
|
-0,67%
|
6,22%
|
8,20%
|
-3,31%
|
-2,71%
|
-34,43%
|
-15,42%
|
39,80%
|
|
|
-75,24%
|
55,98%
|
-11,88%
|
-47,54%
|
-10,74%
|
-22,85%
|
-100,98%
|
-2,82%
|
-1,13%
|
5,76%
|
8,20%
|
-3,31%
|
-2,71%
|
-34,43%
|
-15,42%
|
39,80%
|
|
|
-36,53
|
35,00
|
-8,49
|
-37,94
|
-10,11
|
-22,80
|
-89,95
|
-2,73
|
-1,13
|
5,75
|
5,45
|
-3,30
|
-2,70
|
-33,21
|
-10,40
|
15,63
|
|
|
-75,24
|
55,98
|
-11,88
|
-47,54
|
-10,74
|
-22,85
|
-100,98
|
-2,82
|
-1,13
|
5,76
|
8,20
|
-3,31
|
-2,71
|
-34,43
|
-15,42
|
39,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
504,86
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
504,86
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|