H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
13K
|
€
18K
|
€
9K
|
€
2K
|
€
4K
|
€
3K
|
€
13K
|
€
2K
|
|
|
€
-1K
|
€
-10K
|
€
11K
|
€
6K
|
€
399
|
€
1K
|
€
38
|
€
8K
|
€
-4K
|
|
|
€
29K
|
€
31K
|
€
41K
|
€
30K
|
€
24K
|
€
24K
|
€
23K
|
€
23K
|
€
14K
|
|
|
€
7K
|
€
1K
|
€
20K
|
€
9K
|
€
2K
|
€
4K
|
€
1K
|
€
12K
|
€
505
|
|
|
€
2K
|
€
3K
|
€
9K
|
€
3K
|
€
4K
|
€
9K
|
€
4K
|
€
6K
|
€
668
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
-5K
|
€
17K
|
€
9K
|
€
1K
|
€
3K
|
€
518
|
€
12K
|
€
-2K
|
|
|
€
7K
|
€
-6K
|
€
16K
|
€
9K
|
€
1K
|
€
1K
|
€
518
|
€
12K
|
€
-2K
|
|
|
€
-1K
|
€
-10K
|
€
11K
|
€
6K
|
€
399
|
€
1K
|
€
38
|
€
8K
|
€
-4K
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
15K
|
€
6K
|
€
8K
|
€
8K
|
€
4K
|
€
6K
|
€
13K
|
€
6K
|
|
|
€
-507
|
€
-10K
|
€
12K
|
€
6K
|
€
399
|
€
3K
|
€
38
|
€
8K
|
€
-4K
|
|
|
€
28K
|
€
29K
|
€
39K
|
€
27K
|
€
24K
|
€
24K
|
€
23K
|
€
23K
|
€
14K
|
|
|
1,25
|
1,23
|
1,84
|
1,40
|
1,52
|
1,52
|
1,60
|
1,59
|
1,08
|
|
|
0,18
|
0,30
|
0,92
|
0,66
|
0,47
|
0,46
|
0,57
|
0,68
|
0,04
|
|
|
1,25
|
1,23
|
1,84
|
1,40
|
1,52
|
1,52
|
1,60
|
1,59
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
159K
|
€
87K
|
€
97K
|
€
71K
|
€
69K
|
€
60K
|
€
61K
|
€
201K
|
|
|
€
111K
|
€
128K
|
€
46K
|
€
67K
|
€
47K
|
€
45K
|
€
38K
|
€
38K
|
€
187K
|
|
|
€
111K
|
€
128K
|
€
46K
|
€
67K
|
€
47K
|
€
45K
|
€
38K
|
€
38K
|
€
187K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
20,80%
|
19,30%
|
46,97%
|
30,77%
|
34,01%
|
34,32%
|
37,64%
|
37,30%
|
7,13%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
14,03
|
|
2,69
|
7,74
|
46,09
|
12,98
|
72,63
|
3,19
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,73%
|
-31,41%
|
30,58%
|
19,20%
|
1,65%
|
12,94%
|
0,17%
|
36,86%
|
-29,92%
|
|
|
-4,94%
|
-33,21%
|
26,99%
|
19,06%
|
1,65%
|
4,29%
|
0,17%
|
36,86%
|
-29,92%
|
|
|
-1,03
|
-6,41
|
12,68
|
5,86
|
0,56
|
1,47
|
0,06
|
13,75
|
-2,13
|
|
|
-4,94
|
-33,21
|
26,99
|
19,06
|
1,65
|
4,29
|
0,17
|
36,86
|
-29,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|