HC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
57K
|
€
-277
|
€
-2K
|
€
12K
|
€
13K
|
€
26K
|
€
34K
|
€
-11K
|
€
19K
|
€
1K
|
€
4K
|
€
20K
|
€
10K
|
€
65K
|
|
|
€
25K
|
€
38K
|
€
-10K
|
€
-11K
|
€
-2K
|
€
4K
|
€
17K
|
€
22K
|
€
-22K
|
€
8K
|
€
-8K
|
€
-7K
|
€
8K
|
€
2K
|
€
37K
|
|
|
€
117K
|
€
96K
|
€
57K
|
€
67K
|
€
78K
|
€
80K
|
€
77K
|
€
60K
|
€
38K
|
€
59K
|
€
51K
|
€
59K
|
€
66K
|
€
58K
|
€
55K
|
|
|
€
48K
|
€
56K
|
€
3K
|
€
3K
|
€
15K
|
€
15K
|
€
31K
|
€
37K
|
€
2K
|
€
21K
|
€
2K
|
€
5K
|
€
21K
|
€
12K
|
€
71K
|
|
|
€
6K
|
€
11K
|
€
38
|
€
3K
|
€
475
|
€
475
|
€
475
|
€
4K
|
€
475
|
€
1K
|
€
475
|
€
475
|
€
3K
|
€
179
|
€
22K
|
|
|
|
|
|
|
|
|
|
€
334
|
€
412
|
€
97
|
|
|
|
|
|
|
|
Dividendes
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
12,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
48K
|
€
-1K
|
€
-3K
|
€
11K
|
€
12K
|
€
26K
|
€
32K
|
€
-13K
|
€
18K
|
€
-397
|
€
2K
|
€
18K
|
€
9K
|
€
64K
|
|
|
€
32K
|
€
46K
|
€
-10K
|
€
-12K
|
€
-3K
|
€
4K
|
€
18K
|
€
24K
|
€
-22K
|
€
9K
|
€
-9K
|
€
-7K
|
€
9K
|
€
2K
|
€
55K
|
|
|
€
25K
|
€
38K
|
€
-10K
|
€
-11K
|
€
-2K
|
€
4K
|
€
17K
|
€
22K
|
€
-22K
|
€
8K
|
€
-8K
|
€
-7K
|
€
8K
|
€
2K
|
€
37K
|
|
|
€
31K
|
€
-5K
|
€
2K
|
€
660
|
-
|
€
32K
|
€
13K
|
€
21K
|
€
4K
|
€
5K
|
€
544
|
€
5K
|
€
22K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
74K
|
€
9K
|
€
6K
|
€
7K
|
€
2K
|
€
7K
|
€
5K
|
€
768
|
€
11K
|
€
8K
|
€
2K
|
€
13K
|
€
1K
|
€
5K
|
|
|
€
32K
|
€
40K
|
€
-441
|
€
-3K
|
€
12K
|
€
12K
|
€
25K
|
€
30K
|
€
-13K
|
€
17K
|
€
-2
|
€
3K
|
€
18K
|
€
9K
|
€
46K
|
|
|
€
84K
|
€
86K
|
€
40K
|
€
43K
|
€
46K
|
€
34K
|
€
54K
|
€
43K
|
€
33K
|
€
49K
|
€
37K
|
€
38K
|
€
40K
|
€
44K
|
€
43K
|
|
|
3,50
|
2,28
|
2,55
|
3,29
|
5,98
|
2,62
|
45,99
|
2,72
|
2,12
|
3,34
|
2,75
|
2,94
|
2,70
|
3,25
|
2,03
|
|
|
3,27
|
2,16
|
1,94
|
3,05
|
5,27
|
2,28
|
45,99
|
2,72
|
2,12
|
3,34
|
2,75
|
2,94
|
2,70
|
3,25
|
2,03
|
|
|
3,57
|
2,34
|
2,55
|
3,39
|
6,27
|
2,62
|
45,99
|
2,72
|
2,12
|
3,34
|
2,75
|
2,94
|
2,70
|
3,25
|
2,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
163K
|
€
83K
|
€
86K
|
€
88K
|
€
101K
|
€
78K
|
€
84K
|
€
68K
|
€
81K
|
€
73K
|
€
79K
|
€
90K
|
€
78K
|
€
97K
|
|
|
€
33K
|
€
67K
|
€
26K
|
€
19K
|
€
9K
|
€
21K
|
€
1K
|
€
25K
|
€
30K
|
€
21K
|
€
21K
|
€
20K
|
€
24K
|
€
20K
|
€
42K
|
|
|
€
33K
|
€
65K
|
€
26K
|
€
18K
|
€
9K
|
€
21K
|
€
1K
|
€
25K
|
€
30K
|
€
21K
|
€
21K
|
€
20K
|
€
24K
|
€
20K
|
€
42K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,85%
|
58,72%
|
68,87%
|
78,12%
|
89,43%
|
79,32%
|
98,47%
|
70,69%
|
56,18%
|
73,90%
|
70,57%
|
75,27%
|
73,61%
|
74,65%
|
56,93%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,85
|
1,41
|
|
|
0,84
|
1,76
|
0,05
|
0,77
|
|
1,16
|
|
7,99
|
1,29
|
2,12
|
0,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,47%
|
42,13%
|
-0,77%
|
-3,77%
|
15,49%
|
14,71%
|
32,11%
|
50,00%
|
-34,99%
|
28,52%
|
0,00%
|
4,35%
|
27,27%
|
16,37%
|
82,26%
|
|
|
21,15%
|
40,03%
|
-16,57%
|
-17,04%
|
-2,60%
|
4,59%
|
22,09%
|
36,26%
|
-58,57%
|
13,92%
|
-16,03%
|
-11,42%
|
12,58%
|
4,29%
|
66,51%
|
|
|
16,47
|
23,51
|
-11,41
|
-13,31
|
-2,32
|
3,64
|
21,75
|
25,63
|
-32,90
|
10,29
|
-11,31
|
-8,60
|
9,26
|
3,20
|
37,86
|
|
|
21,15
|
40,03
|
-16,57
|
-17,04
|
-2,60
|
4,59
|
22,09
|
36,26
|
-58,57
|
13,92
|
-16,03
|
-11,42
|
12,58
|
4,29
|
66,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|