H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
42K
|
€
3K
|
€
25K
|
€
-7K
|
€
21K
|
€
23K
|
€
10K
|
€
24K
|
€
23K
|
€
6K
|
€
10K
|
€
10K
|
€
7K
|
€
19K
|
|
|
€
4K
|
€
27K
|
€
-708
|
€
18K
|
€
-9K
|
€
10K
|
€
12K
|
€
2K
|
€
12K
|
€
12K
|
€
-617
|
€
8K
|
€
8K
|
€
5K
|
€
14K
|
|
|
€
105K
|
€
100K
|
€
73K
|
€
74K
|
€
56K
|
€
65K
|
€
54K
|
€
42K
|
€
41K
|
€
34K
|
€
31K
|
€
42K
|
€
34K
|
€
26K
|
€
20K
|
|
|
€
14K
|
€
49K
|
€
6K
|
€
29K
|
€
3K
|
€
25K
|
€
27K
|
€
11K
|
€
27K
|
€
25K
|
€
6K
|
€
12K
|
€
12K
|
€
9K
|
€
21K
|
|
|
€
5K
|
€
14K
|
€
2K
|
€
5K
|
|
€
5K
|
€
5K
|
€
4K
|
€
8K
|
€
7K
|
€
2K
|
€
163
|
€
9
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
9K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,17%
|
73,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
41K
|
€
2K
|
€
24K
|
€
-8K
|
€
21K
|
€
22K
|
€
9K
|
€
24K
|
€
21K
|
€
5K
|
€
10K
|
€
9K
|
€
7K
|
€
19K
|
|
|
€
8K
|
€
40K
|
€
1K
|
€
23K
|
€
-9K
|
€
15K
|
€
17K
|
€
4K
|
€
18K
|
€
16K
|
€
2K
|
€
10K
|
€
9K
|
€
7K
|
€
19K
|
|
|
€
4K
|
€
27K
|
€
-708
|
€
18K
|
€
-9K
|
€
10K
|
€
12K
|
€
2K
|
€
12K
|
€
12K
|
€
-617
|
€
8K
|
€
8K
|
€
5K
|
€
14K
|
|
|
€
7K
|
€
0
|
€
0
|
€
2K
|
|
|
€
0
|
€
1K
|
-
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
105K
|
€
55K
|
€
68K
|
€
48K
|
€
59K
|
€
51K
|
€
38K
|
€
39K
|
€
23K
|
€
12K
|
€
14K
|
€
6K
|
€
5K
|
€
4K
|
|
|
€
6K
|
€
28K
|
€
187
|
€
19K
|
€
-8K
|
€
16K
|
€
18K
|
€
7K
|
€
18K
|
€
18K
|
€
2K
|
€
8K
|
€
8K
|
€
5K
|
€
14K
|
|
|
€
98K
|
€
100K
|
€
72K
|
€
71K
|
€
55K
|
€
65K
|
€
49K
|
€
32K
|
€
32K
|
€
25K
|
€
26K
|
€
42K
|
€
34K
|
€
26K
|
€
20K
|
|
|
18,66
|
7,36
|
34,18
|
8,52
|
94,40
|
13,59
|
6,15
|
3,48
|
2,67
|
2,13
|
3,13
|
105,33
|
11,55
|
8,01
|
8,69
|
|
|
18,66
|
7,36
|
34,18
|
8,52
|
94,40
|
13,59
|
6,15
|
3,48
|
2,67
|
2,13
|
3,13
|
105,33
|
11,55
|
8,01
|
8,69
|
|
|
18,66
|
7,36
|
34,18
|
8,52
|
94,40
|
13,59
|
6,15
|
3,48
|
2,67
|
2,13
|
3,13
|
105,33
|
11,55
|
8,01
|
8,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
116K
|
€
75K
|
€
83K
|
€
56K
|
€
70K
|
€
64K
|
€
56K
|
€
66K
|
€
68K
|
€
43K
|
€
43K
|
€
37K
|
€
29K
|
€
23K
|
|
|
€
6K
|
€
16K
|
€
2K
|
€
9K
|
€
584
|
€
5K
|
€
9K
|
€
14K
|
€
25K
|
€
34K
|
€
12K
|
€
404
|
€
3K
|
€
4K
|
€
3K
|
|
|
€
6K
|
€
16K
|
€
2K
|
€
9K
|
€
584
|
€
5K
|
€
9K
|
€
13K
|
€
19K
|
€
22K
|
€
12K
|
€
404
|
€
3K
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
€
939
|
€
6K
|
€
12K
|
|
|
|
|
|
|
|
94,97%
|
86,49%
|
97,13%
|
88,60%
|
98,96%
|
92,64%
|
85,13%
|
75,15%
|
61,45%
|
50,27%
|
71,34%
|
99,05%
|
91,34%
|
87,51%
|
88,49%
|
|
|
|
|
|
|
|
|
|
0,02
|
0,16
|
0,35
|
|
|
|
|
|
|
|
0,61
|
0,38
|
1,02
|
0,40
|
|
0,25
|
0,43
|
1,47
|
1,08
|
1,57
|
2,69
|
0,04
|
0,35
|
0,54
|
0,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,35%
|
27,99%
|
0,26%
|
25,19%
|
-15,19%
|
24,45%
|
32,52%
|
16,61%
|
44,65%
|
52,34%
|
5,14%
|
19,77%
|
24,33%
|
20,69%
|
69,45%
|
|
|
4,04%
|
27,10%
|
-0,97%
|
24,41%
|
-15,76%
|
16,02%
|
22,48%
|
3,66%
|
30,75%
|
35,80%
|
-2,00%
|
19,77%
|
24,33%
|
20,69%
|
69,45%
|
|
|
3,84
|
23,44
|
-0,94
|
21,63
|
-15,60
|
14,84
|
19,14
|
2,75
|
18,89
|
17,99
|
-1,43
|
19,58
|
22,23
|
18,11
|
61,45
|
|
|
4,04
|
27,10
|
-0,97
|
24,41
|
-15,76
|
16,02
|
22,48
|
3,66
|
30,75
|
35,80
|
-2,00
|
19,77
|
24,33
|
20,69
|
69,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|