HP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-11K
|
€
60K
|
€
42K
|
€
47K
|
€
-45K
|
€
19K
|
€
33K
|
€
133K
|
|
|
€
-14K
|
€
-31K
|
€
31K
|
€
28K
|
€
32K
|
€
-59K
|
€
7K
|
€
12K
|
€
86K
|
|
|
€
69K
|
€
83K
|
€
114K
|
€
82K
|
€
54K
|
€
22K
|
€
81K
|
€
74K
|
€
62K
|
|
|
€
3K
|
€
4K
|
€
55K
|
€
45K
|
€
46K
|
€
780
|
€
21K
|
€
29K
|
€
138K
|
|
|
€
325
|
€
689
|
€
9K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
14K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
3K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
30K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
35,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-14K
|
€
46K
|
€
39K
|
€
44K
|
€
-49K
|
€
18K
|
€
24K
|
€
127K
|
|
|
€
-11K
|
€
-28K
|
€
43K
|
€
32K
|
€
34K
|
€
-58K
|
€
9K
|
€
15K
|
€
110K
|
|
|
€
-14K
|
€
-31K
|
€
31K
|
€
28K
|
€
32K
|
€
-59K
|
€
7K
|
€
12K
|
€
86K
|
|
|
€
24K
|
€
10K
|
€
3K
|
€
0
|
€
0
|
€
15K
|
-
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
37K
|
€
69K
|
€
78K
|
€
76K
|
€
12K
|
€
70K
|
€
61K
|
€
70K
|
|
|
€
-13K
|
€
-17K
|
€
35K
|
€
35K
|
€
42K
|
€
-50K
|
€
15K
|
€
21K
|
€
102K
|
|
|
€
39K
|
€
70K
|
€
109K
|
€
89K
|
€
68K
|
€
1K
|
€
70K
|
€
65K
|
€
52K
|
|
|
2,58
|
6,59
|
3,32
|
2,10
|
2,24
|
1,02
|
4
|
2,85
|
2,07
|
|
|
2,12
|
5,69
|
3,14
|
1,90
|
1,97
|
0,66
|
4
|
2,85
|
2,07
|
|
|
2,58
|
6,80
|
3,32
|
2,10
|
2,25
|
1,02
|
4,01
|
2,94
|
2,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
95K
|
€
168K
|
€
182K
|
€
138K
|
€
79K
|
€
114K
|
€
128K
|
€
121K
|
|
|
€
25K
|
€
13K
|
€
54K
|
€
100K
|
€
84K
|
€
57K
|
€
33K
|
€
54K
|
€
59K
|
|
|
€
25K
|
€
12K
|
€
47K
|
€
81K
|
€
55K
|
€
53K
|
€
23K
|
€
34K
|
€
48K
|
|
|
|
|
€
7K
|
€
18K
|
€
29K
|
€
4K
|
€
9K
|
€
19K
|
€
10K
|
|
|
73,53%
|
86,84%
|
67,86%
|
45,30%
|
39,19%
|
27,88%
|
71,18%
|
57,71%
|
51,24%
|
|
|
|
|
0,06
|
0,22
|
0,54
|
0,19
|
0,12
|
0,26
|
0,17
|
|
|
|
|
1,17
|
2,55
|
1,92
|
|
1,83
|
2,26
|
0,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-19,28%
|
-20,12%
|
30,48%
|
42,72%
|
77,16%
|
-226,77%
|
18,92%
|
28,45%
|
164,98%
|
|
|
-19,81%
|
-37,46%
|
27,57%
|
34,15%
|
59,23%
|
-265,12%
|
8,26%
|
16,50%
|
138,45%
|
|
|
-14,57
|
-32,53
|
18,71
|
15,47
|
23,21
|
-73,91
|
5,88
|
9,52
|
70,94
|
|
|
-19,81
|
-37,46
|
27,57
|
34,15
|
59,23
|
-265,12
|
8,26
|
16,50
|
138,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|