HC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
8K
|
€
1K
|
€
6K
|
€
3K
|
€
19K
|
€
24K
|
€
12K
|
€
23K
|
€
563
|
€
-635
|
€
15K
|
€
12K
|
€
8K
|
€
4K
|
€
16K
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
-325
|
€
404
|
€
-293
|
€
10K
|
€
14K
|
€
7K
|
€
14K
|
€
1K
|
€
-11K
|
€
8K
|
€
7K
|
€
3K
|
€
364
|
€
10K
|
|
|
€
92K
|
€
92K
|
€
89K
|
€
86K
|
€
84K
|
€
80K
|
€
79K
|
€
78K
|
€
77K
|
€
67K
|
€
52K
|
€
44K
|
€
30K
|
€
29K
|
€
39K
|
€
31K
|
€
24K
|
€
21K
|
€
20K
|
|
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
12K
|
€
5K
|
€
8K
|
€
6K
|
€
22K
|
€
28K
|
€
14K
|
€
27K
|
€
2K
|
€
1K
|
€
18K
|
€
15K
|
€
9K
|
€
5K
|
€
18K
|
|
|
€
3K
|
€
2K
|
€
5K
|
€
1K
|
€
6K
|
€
2K
|
€
1K
|
€
6K
|
€
449
|
€
3K
|
|
€
5K
|
€
676
|
€
4K
|
€
9K
|
€
14K
|
€
2K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
8K
|
€
923
|
€
5K
|
€
2K
|
€
19K
|
€
23K
|
€
11K
|
€
23K
|
€
563
|
€
-635
|
€
15K
|
€
12K
|
€
8K
|
€
4K
|
€
16K
|
|
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
-246
|
€
3K
|
€
113
|
€
15K
|
€
22K
|
€
12K
|
€
22K
|
€
-3K
|
€
-9K
|
€
13K
|
€
12K
|
€
7K
|
€
4K
|
€
16K
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
-325
|
€
404
|
€
-293
|
€
10K
|
€
14K
|
€
7K
|
€
14K
|
€
1K
|
€
-11K
|
€
8K
|
€
7K
|
€
3K
|
€
364
|
€
10K
|
|
|
|
|
|
|
-
|
€
696
|
-
|
-
|
€
8K
|
-
|
€
2K
|
€
2K
|
€
0
|
€
992
|
€
5K
|
-
|
€
991
|
€
823
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
66K
|
€
49K
|
€
74K
|
€
94K
|
€
72K
|
€
54K
|
€
42K
|
€
56K
|
€
56K
|
€
30K
|
€
28K
|
€
13K
|
€
7K
|
€
14K
|
€
11K
|
€
18K
|
€
10K
|
€
6K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
844
|
€
3K
|
€
2K
|
€
13K
|
€
15K
|
€
8K
|
€
15K
|
€
5K
|
€
-2K
|
€
10K
|
€
7K
|
€
4K
|
€
824
|
€
10K
|
|
|
€
88K
|
€
89K
|
€
89K
|
€
86K
|
€
83K
|
€
78K
|
€
79K
|
€
76K
|
€
72K
|
€
66K
|
€
51K
|
€
43K
|
€
30K
|
€
26K
|
€
36K
|
€
31K
|
€
23K
|
€
20K
|
€
19K
|
|
|
14,63
|
8,87
|
9,41
|
9,39
|
3,62
|
10,20
|
6,99
|
4,94
|
4,67
|
3,88
|
4,21
|
3,06
|
2,75
|
1,74
|
4,45
|
1,97
|
2,02
|
1,78
|
1,96
|
|
|
14,63
|
8,87
|
9,41
|
9,39
|
3,62
|
10,20
|
6,99
|
4,93
|
4,67
|
3,88
|
4,21
|
3,06
|
2,75
|
1,74
|
4,45
|
1,97
|
2,02
|
1,78
|
1,96
|
|
|
24,43
|
32,76
|
14,09
|
15,34
|
5,28
|
10,20
|
6,99
|
4,94
|
4,67
|
3,88
|
4,21
|
3,06
|
3,35
|
1,74
|
4,45
|
1,97
|
2,02
|
1,78
|
1,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
103K
|
€
99K
|
€
96K
|
€
115K
|
€
88K
|
€
94K
|
€
98K
|
€
97K
|
€
90K
|
€
68K
|
€
65K
|
€
48K
|
€
64K
|
€
50K
|
€
62K
|
€
47K
|
€
46K
|
€
40K
|
|
|
€
6K
|
€
11K
|
€
11K
|
€
10K
|
€
32K
|
€
9K
|
€
13K
|
€
19K
|
€
20K
|
€
23K
|
€
16K
|
€
21K
|
€
17K
|
€
36K
|
€
11K
|
€
31K
|
€
23K
|
€
26K
|
€
20K
|
|
|
€
4K
|
€
3K
|
€
7K
|
€
6K
|
€
22K
|
€
9K
|
€
13K
|
€
19K
|
€
20K
|
€
23K
|
€
16K
|
€
21K
|
€
14K
|
€
36K
|
€
11K
|
€
31K
|
€
23K
|
€
26K
|
€
20K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,48%
|
89,05%
|
89,37%
|
89,35%
|
72,45%
|
90,36%
|
83,76%
|
79,35%
|
79,76%
|
74,39%
|
76,74%
|
67,76%
|
63,85%
|
44,55%
|
78,90%
|
49,62%
|
51,44%
|
44,37%
|
49,34%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,16
|
2,39
|
2,06
|
2,10
|
4,11
|
9,23
|
2,87
|
8,10
|
1,05
|
1
|
1,38
|
0,93
|
30,54
|
|
0,70
|
2,60
|
2,84
|
6,04
|
1,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,51%
|
2,82%
|
2,93%
|
2,07%
|
5,36%
|
1,06%
|
3,92%
|
2,53%
|
17,09%
|
21,71%
|
15,29%
|
32,90%
|
16,51%
|
-7,08%
|
25,50%
|
23,56%
|
16,23%
|
4,01%
|
52,99%
|
|
|
1,86%
|
2,82%
|
2,93%
|
1,80%
|
3,96%
|
-0,41%
|
0,51%
|
-0,38%
|
12,35%
|
20,44%
|
13,82%
|
30,71%
|
4,01%
|
-37,70%
|
20,73%
|
21,61%
|
13,74%
|
1,77%
|
50,93%
|
|
|
1,74
|
2,51
|
2,62
|
1,61
|
2,87
|
-0,37
|
0,43
|
-0,30
|
9,85
|
15,21
|
10,60
|
20,81
|
2,56
|
-16,80
|
16,36
|
10,72
|
7,07
|
0,79
|
25,13
|
|
|
1,86
|
2,82
|
2,93
|
1,80
|
3,96
|
-0,41
|
0,51
|
-0,38
|
12,35
|
20,44
|
13,82
|
30,71
|
4,01
|
-37,70
|
20,73
|
21,61
|
13,74
|
1,77
|
50,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|