H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
123K
|
€
66K
|
€
39K
|
€
148K
|
€
150K
|
€
123K
|
€
169K
|
€
169K
|
€
210K
|
€
141K
|
€
112K
|
€
479K
|
€
79K
|
€
105K
|
€
85K
|
€
88K
|
€
74K
|
|
|
€
-8K
|
€
34K
|
€
-33K
|
€
-83K
|
€
11K
|
€
14K
|
€
-6K
|
€
34K
|
€
16K
|
€
48K
|
€
535
|
€
4K
|
€
251K
|
€
527
|
€
22K
|
€
4K
|
€
5K
|
€
-34K
|
|
|
€
302K
|
€
310K
|
€
276K
|
€
310K
|
€
393K
|
€
382K
|
€
368K
|
€
375K
|
€
341K
|
€
325K
|
€
278K
|
€
278K
|
€
274K
|
€
23K
|
€
23K
|
€
652
|
€
-4K
|
€
-9K
|
|
|
€
64K
|
€
99K
|
€
46K
|
€
13K
|
€
106K
|
€
109K
|
€
84K
|
€
112K
|
€
117K
|
€
155K
|
€
92K
|
€
98K
|
€
442K
|
€
48K
|
€
74K
|
€
59K
|
€
54K
|
€
51K
|
|
|
€
278
|
€
2K
|
|
€
15K
|
€
10K
|
€
13K
|
€
11K
|
€
2K
|
€
18K
|
€
11K
|
€
13K
|
€
12K
|
€
12K
|
€
396
|
|
€
105
|
€
804
|
|
|
|
|
|
€
6K
|
€
31K
|
€
28K
|
€
23K
|
€
19K
|
€
26K
|
€
23K
|
€
18K
|
€
16K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
101K
|
€
43K
|
€
-12K
|
€
105K
|
€
111K
|
€
89K
|
€
129K
|
€
133K
|
€
178K
|
€
116K
|
€
102K
|
€
463K
|
€
67K
|
€
92K
|
€
74K
|
€
76K
|
€
64K
|
|
|
€
-9K
|
€
33K
|
€
-32K
|
€
-84K
|
€
21K
|
€
26K
|
€
14K
|
€
45K
|
€
50K
|
€
97K
|
€
31K
|
€
22K
|
€
413K
|
€
35K
|
€
60K
|
€
43K
|
€
44K
|
€
10K
|
|
|
€
5K
|
€
46K
|
€
-21K
|
€
-70K
|
€
24K
|
€
28K
|
€
10K
|
€
52K
|
€
36K
|
€
23K
|
€
25K
|
€
32K
|
€
23K
|
€
527
|
€
22K
|
€
4K
|
€
5K
|
€
-34K
|
|
|
€
0
|
€
7K
|
€
0
|
€
-7K
|
€
0
|
€
3K
|
€
-21K
|
€
304K
|
€
51K
|
€
29K
|
€
165K
|
€
333K
|
€
-23K
|
€
0
|
€
-1
|
€
200
|
€
-5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
71K
|
€
67K
|
€
21K
|
€
84K
|
€
46K
|
€
6K
|
€
20K
|
€
35K
|
€
87K
|
€
16K
|
€
117K
|
€
402K
|
€
13K
|
€
22K
|
€
11K
|
€
11K
|
€
9K
|
|
|
€
61K
|
€
101K
|
€
41K
|
€
-11K
|
€
94K
|
€
99K
|
€
69K
|
€
118K
|
€
99K
|
€
129K
|
€
86K
|
€
84K
|
€
301K
|
€
32K
|
€
54K
|
€
36K
|
€
37K
|
€
20K
|
|
|
€
-47K
|
€
-101K
|
€
-192K
|
€
-221K
|
€
-186K
|
€
-205K
|
€
-229K
|
€
-288K
|
€
-21K
|
€
8K
|
€
-53K
|
€
86K
|
€
393K
|
€
-7K
|
€
349
|
€
-16K
|
€
-18K
|
€
-27K
|
|
|
0,26
|
0,48
|
0,39
|
0,12
|
0,34
|
0,29
|
0,37
|
0,25
|
0,89
|
1,05
|
0,76
|
1,80
|
6,92
|
0,92
|
1,01
|
0,75
|
0,67
|
0,37
|
|
|
0,26
|
0,48
|
0,39
|
0,11
|
0,31
|
0,20
|
0,16
|
0,16
|
0,24
|
0,55
|
0,29
|
1,28
|
6,13
|
0,26
|
0,88
|
0,55
|
0,34
|
0,37
|
|
|
0,29
|
0,60
|
0,46
|
0,12
|
0,34
|
0,29
|
0,37
|
0,26
|
0,90
|
1,06
|
0,77
|
1,81
|
6,92
|
0,92
|
1,01
|
0,75
|
0,67
|
0,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
399K
|
€
547K
|
€
640K
|
€
620K
|
€
773K
|
€
848K
|
€
983K
|
€
1,06M
|
€
893K
|
€
931K
|
€
963K
|
€
907K
|
€
922K
|
€
616K
|
€
633K
|
€
649K
|
€
666K
|
€
684K
|
|
|
€
63K
|
€
196K
|
€
316K
|
€
256K
|
€
319K
|
€
398K
|
€
540K
|
€
599K
|
€
459K
|
€
503K
|
€
594K
|
€
526K
|
€
530K
|
€
593K
|
€
611K
|
€
648K
|
€
670K
|
€
692K
|
|
|
€
56K
|
€
159K
|
€
269K
|
€
250K
|
€
284K
|
€
290K
|
€
358K
|
€
384K
|
€
187K
|
€
177K
|
€
219K
|
€
106K
|
€
66K
|
€
88K
|
€
66K
|
€
66K
|
€
53K
|
€
43K
|
|
|
|
|
|
€
6K
|
€
35K
|
€
108K
|
€
177K
|
€
214K
|
€
270K
|
€
323K
|
€
373K
|
€
420K
|
€
464K
|
€
506K
|
€
545K
|
€
582K
|
€
617K
|
€
650K
|
|
|
75,59%
|
56,66%
|
43,19%
|
49,98%
|
50,84%
|
45,06%
|
37,47%
|
35,45%
|
38,21%
|
34,92%
|
28,90%
|
30,62%
|
29,71%
|
3,75%
|
3,57%
|
0,10%
|
-0,57%
|
-1,30%
|
|
|
|
|
|
0,02
|
0,09
|
0,28
|
0,48
|
0,57
|
0,79
|
0,99
|
1,34
|
1,51
|
1,69
|
21,87
|
24,12
|
892,26
|
-162,88
|
-73,15
|
|
|
1,06
|
1,95
|
7,38
|
|
3,04
|
3,58
|
6,04
|
4,66
|
3,47
|
2,82
|
5,13
|
5,14
|
1,15
|
8,85
|
6,66
|
8,71
|
8,78
|
10,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,11%
|
32,69%
|
14,91%
|
-3,44%
|
23,98%
|
26,02%
|
18,70%
|
31,43%
|
29,03%
|
39,65%
|
30,88%
|
30,36%
|
109,93%
|
139,26%
|
237,29%
|
5 568,16%
|
-978,98%
|
-220,36%
|
|
|
-2,67%
|
10,83%
|
-12,12%
|
-26,76%
|
2,70%
|
3,62%
|
-1,76%
|
9,02%
|
4,75%
|
14,65%
|
0,19%
|
1,39%
|
91,56%
|
2,28%
|
97,11%
|
680,58%
|
-134,49%
|
381,58%
|
|
|
-2,02
|
6,14
|
-5,23
|
-13,38
|
1,37
|
1,63
|
-0,66
|
3,20
|
1,82
|
5,12
|
0,06
|
0,43
|
27,20
|
0,09
|
3,46
|
0,68
|
0,76
|
-4,96
|
|
|
-2,67
|
10,83
|
-12,12
|
-26,76
|
2,70
|
3,62
|
-1,76
|
9,02
|
4,75
|
14,65
|
0,19
|
1,39
|
91,56
|
2,28
|
97,11
|
680,58
|
-134,49
|
381,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,90
|
0,90
|
0,90
|
0,90
|
0,90
|
0,90
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
31K
|
€
26K
|
€
21K
|
€
29K
|
€
26K
|
€
20K
|
€
26K
|
|
|
|
|
|
|
|