H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-37K
|
€
-18K
|
€
-24K
|
€
-20K
|
€
-19K
|
€
-759
|
€
-21K
|
€
-21K
|
€
-24K
|
€
-33K
|
€
-27K
|
€
-20K
|
€
-21K
|
€
-34K
|
€
-30K
|
€
-37K
|
€
-39K
|
€
-50K
|
€
-50K
|
€
-27K
|
|
|
€
-36K
|
€
6K
|
€
161K
|
€
-93K
|
€
-11K
|
€
10K
|
€
2K
|
€
26K
|
€
39K
|
€
-132K
|
€
451K
|
€
-121K
|
€
172K
|
€
154K
|
€
-261K
|
€
-411K
|
€
-386K
|
€
-1,57M
|
€
431K
|
€
266K
|
|
|
€
937K
|
€
973K
|
€
967K
|
€
806K
|
€
899K
|
€
910K
|
€
901K
|
€
899K
|
€
872K
|
€
833K
|
€
965K
|
€
514K
|
€
635K
|
€
463K
|
€
309K
|
€
570K
|
€
980K
|
€
1,37M
|
€
2,93M
|
€
2,51M
|
|
|
€
46K
|
€
47K
|
€
51K
|
€
39K
|
€
44K
|
€
44K
|
€
44K
|
€
44K
|
€
43K
|
€
41K
|
€
51K
|
€
23K
|
€
32K
|
€
22K
|
€
13K
|
€
26K
|
€
46K
|
€
67K
|
€
149K
|
€
122K
|
|
|
€
403
|
€
211
|
€
222
|
-
|
€
40
|
|
|
|
|
|
€
207
|
€
199
|
|
|
€
2K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,63%
|
2,63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-238K
|
€
-19K
|
€
-26K
|
€
-22K
|
€
-20K
|
€
-2K
|
€
-25K
|
€
-22K
|
€
-25K
|
€
-34K
|
€
-29K
|
€
-24K
|
€
-24K
|
€
-37K
|
€
-33K
|
€
-39K
|
€
-42K
|
€
-57K
|
€
-60K
|
€
-38K
|
|
|
€
-254K
|
€
-35K
|
€
-42K
|
€
-38K
|
€
-26K
|
€
-4K
|
€
-26K
|
€
-23K
|
€
-29K
|
€
-237K
|
€
-32K
|
€
-27K
|
€
-27K
|
€
-38K
|
€
-33K
|
€
-40K
|
€
-43K
|
€
-57K
|
€
-61K
|
€
-39K
|
|
|
€
-36K
|
€
6K
|
€
161K
|
€
-93K
|
€
-11K
|
€
10K
|
€
2K
|
€
26K
|
€
39K
|
€
-132K
|
€
451K
|
€
-121K
|
€
172K
|
€
154K
|
€
-261K
|
€
-411K
|
€
-386K
|
€
-1,57M
|
€
431K
|
€
266K
|
|
|
€
0
|
€
0
|
€
1K
|
€
0
|
€
79K
|
|
|
|
€
473
|
€
0
|
€
7K
|
€
1K
|
€
27K
|
€
2K
|
€
10K
|
€
0
|
€
62K
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
774K
|
€
776K
|
€
884K
|
€
591K
|
€
543K
|
€
171K
|
€
529K
|
€
133K
|
€
97K
|
€
33K
|
€
52K
|
€
76K
|
€
110K
|
€
55K
|
€
22K
|
€
23K
|
€
40K
|
€
243K
|
€
16K
|
€
136K
|
|
|
€
-20K
|
€
22K
|
€
177K
|
€
-77K
|
€
-5K
|
€
11K
|
€
3K
|
€
28K
|
€
42K
|
€
71K
|
€
454K
|
€
-118K
|
€
175K
|
€
154K
|
€
-261K
|
€
-410K
|
€
-385K
|
€
-1,57M
|
€
432K
|
€
267K
|
|
|
€
793K
|
€
794K
|
€
760K
|
€
603K
|
€
554K
|
€
635K
|
€
631K
|
€
136K
|
€
93K
|
€
532K
|
€
801K
|
€
484K
|
€
759K
|
€
641K
|
€
446K
|
€
1,35M
|
€
2,14M
|
€
2,53M
|
€
3,79M
|
€
3,32M
|
|
|
263,52
|
186,70
|
6,27
|
101,43
|
208,10
|
150,12
|
94,04
|
448,83
|
15,53
|
127,38
|
156,81
|
1,70
|
2,10
|
2,05
|
1,73
|
167,13
|
176,35
|
284,67
|
249,41
|
360,32
|
|
|
263,52
|
186,70
|
6,27
|
101,43
|
208,10
|
150,12
|
94,04
|
448,83
|
15,53
|
127,38
|
156,81
|
1,70
|
2,10
|
2,05
|
1,73
|
167,13
|
176,35
|
284,67
|
249,41
|
360,32
|
|
|
551,81
|
201,42
|
91,45
|
110,93
|
5 113,10
|
468,31
|
190,34
|
2 663,13
|
153,05
|
176,04
|
169,28
|
1,71
|
2,12
|
2,06
|
1,74
|
230,98
|
176,35
|
284,67
|
249,41
|
360,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
940K
|
€
977K
|
€
1,11M
|
€
812K
|
€
902K
|
€
915K
|
€
907K
|
€
899K
|
€
879K
|
€
837K
|
€
970K
|
€
1,27M
|
€
1,54M
|
€
1,33M
|
€
1,13M
|
€
1,42M
|
€
2,21M
|
€
2,54M
|
€
4,06M
|
€
3,58M
|
|
|
€
3K
|
€
4K
|
€
144K
|
€
6K
|
€
3K
|
€
4K
|
€
7K
|
€
303
|
€
6K
|
€
4K
|
€
5K
|
€
754K
|
€
908K
|
€
863K
|
€
822K
|
€
852K
|
€
1,23M
|
€
1,17M
|
€
1,13M
|
€
1,07M
|
|
|
€
2K
|
€
4K
|
€
11K
|
€
6K
|
€
145
|
€
2K
|
€
4K
|
€
303
|
€
5K
|
€
4K
|
€
5K
|
€
685K
|
€
682K
|
€
609K
|
€
610K
|
€
6K
|
€
12K
|
€
9K
|
€
15K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
221K
|
€
251K
|
€
210K
|
€
844K
|
€
1,22M
|
€
1,17M
|
€
1,11M
|
€
1,06M
|
|
|
99,68%
|
99,56%
|
87,01%
|
99,26%
|
99,70%
|
99,53%
|
99,25%
|
99,97%
|
99,27%
|
99,50%
|
99,47%
|
40,54%
|
41,16%
|
34,91%
|
27,32%
|
40,07%
|
44,31%
|
53,78%
|
72,22%
|
70,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,13
|
0,35
|
0,54
|
0,68
|
1,48
|
1,24
|
0,85
|
0,38
|
0,42
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,14%
|
2,26%
|
18,26%
|
-9,50%
|
-0,56%
|
1,25%
|
0,36%
|
3,08%
|
4,85%
|
8,52%
|
47,05%
|
-22,94%
|
27,56%
|
33,35%
|
-84,35%
|
-72,05%
|
-39,32%
|
-114,57%
|
14,73%
|
10,65%
|
|
|
-3,84%
|
0,62%
|
16,61%
|
-11,51%
|
-1,24%
|
1,09%
|
0,20%
|
2,94%
|
4,49%
|
-15,80%
|
46,73%
|
-23,54%
|
27,12%
|
33,26%
|
-84,42%
|
-72,09%
|
-39,34%
|
-114,59%
|
14,69%
|
10,61%
|
|
|
-3,83
|
0,62
|
14,45
|
-11,43
|
-1,24
|
1,08
|
0,20
|
2,93
|
4,46
|
-15,72
|
46,48
|
-9,54
|
11,16
|
11,61
|
-23,06
|
-28,89
|
-17,43
|
-61,63
|
10,61
|
7,43
|
|
|
-3,84
|
0,62
|
16,61
|
-11,51
|
-1,24
|
1,09
|
0,20
|
2,94
|
4,49
|
-15,80
|
46,73
|
-23,54
|
27,12
|
33,26
|
-84,42
|
-72,09
|
-39,34
|
-114,59
|
14,69
|
10,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|