HS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
15K
|
€
16K
|
€
20K
|
€
19K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
17K
|
€
12K
|
|
|
€
6K
|
€
-2K
|
€
-1 000
|
€
3K
|
€
2K
|
€
110
|
€
-174
|
€
-92
|
€
-1K
|
€
-2K
|
€
-18K
|
|
|
€
4K
|
€
-2K
|
€
711
|
€
-4K
|
€
-7K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-5K
|
|
|
€
17K
|
€
10K
|
€
10K
|
€
13K
|
€
12K
|
€
12K
|
€
11K
|
€
12K
|
€
12K
|
€
12K
|
€
8K
|
|
|
Impôts
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
13K
|
€
14K
|
€
18K
|
€
17K
|
€
16K
|
€
16K
|
€
17K
|
€
16K
|
€
15K
|
€
11K
|
|
|
€
12K
|
€
4K
|
€
5K
|
€
9K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
-4K
|
|
|
€
6K
|
€
-2K
|
€
-1 000
|
€
3K
|
€
2K
|
€
110
|
€
-174
|
€
-92
|
€
-1K
|
€
-2K
|
€
-18K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
58
|
€
234
|
€
234
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
€
1K
|
€
567
|
€
649
|
€
1K
|
€
512
|
€
975
|
|
|
€
15K
|
€
7K
|
€
8K
|
€
12K
|
€
11K
|
€
9K
|
€
9K
|
€
9K
|
€
8K
|
€
7K
|
€
-4K
|
|
|
€
-25K
|
€
-29K
|
€
-20K
|
€
-29K
|
€
-31K
|
€
-32K
|
€
-32K
|
€
-32K
|
€
-32K
|
€
-32K
|
€
-19K
|
|
|
0,15
|
0,11
|
0,28
|
0,11
|
0,09
|
0,10
|
0,02
|
0,02
|
0,03
|
0,02
|
0,05
|
|
|
0,15
|
0,11
|
0,28
|
0,11
|
0,09
|
0,10
|
0,02
|
0,02
|
0,03
|
0,02
|
0,05
|
|
|
0,18
|
0,13
|
0,35
|
0,14
|
0,10
|
0,13
|
0,02
|
0,03
|
0,04
|
0,02
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
164K
|
€
178K
|
€
183K
|
€
191K
|
€
201K
|
€
207K
|
€
216K
|
€
226K
|
€
235K
|
€
233K
|
|
|
€
152K
|
€
166K
|
€
177K
|
€
187K
|
€
198K
|
€
210K
|
€
216K
|
€
226K
|
€
235K
|
€
243K
|
€
238K
|
|
|
€
25K
|
€
27K
|
€
22K
|
€
27K
|
€
28K
|
€
29K
|
€
26K
|
€
25K
|
€
26K
|
€
25K
|
€
12K
|
|
|
€
122K
|
€
134K
|
€
149K
|
€
154K
|
€
165K
|
€
175K
|
€
184K
|
€
193K
|
€
202K
|
€
210K
|
€
219K
|
|
|
2,66%
|
-1,05%
|
0,40%
|
-2,46%
|
-3,87%
|
-4,59%
|
-4,51%
|
-4,23%
|
-4,01%
|
-3,29%
|
-2,36%
|
|
|
29,51
|
-77,50
|
209,54
|
-34,38
|
-22,30
|
-18,92
|
-19,72
|
-21,09
|
-22,28
|
-27,20
|
-39,84
|
|
|
6,99
|
12,79
|
12,81
|
10,36
|
11,64
|
12,81
|
13,35
|
13,43
|
14,80
|
15,78
|
22,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
363,09%
|
-392,08%
|
1 152,34%
|
-269,15%
|
-149,34%
|
-100,84%
|
-97,23%
|
-101,88%
|
-89,29%
|
-92,69%
|
64,81%
|
|
|
141,54%
|
141,25%
|
-140,71%
|
-64,47%
|
-24,89%
|
-1,20%
|
1,86%
|
1,01%
|
14,65%
|
29,08%
|
325,96%
|
|
|
3,77
|
-1,48
|
-0,56
|
1,58
|
0,96
|
0,05
|
-0,08
|
-0,04
|
-0,59
|
-0,96
|
-7,68
|
|
|
141,54
|
141,25
|
-140,71
|
-64,47
|
-24,89
|
-1,20
|
1,86
|
1,01
|
14,65
|
29,08
|
325,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|