H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
266K
|
€
226K
|
€
257K
|
€
203K
|
€
113K
|
€
61K
|
€
106K
|
€
113K
|
€
145K
|
€
136K
|
€
109K
|
€
108K
|
|
|
€
-9K
|
€
-25K
|
€
3K
|
€
2K
|
€
11K
|
€
-11K
|
€
-19K
|
€
-2K
|
€
-10K
|
€
8K
|
€
22K
|
€
28K
|
|
|
€
-40K
|
€
-31K
|
€
-6K
|
€
-9K
|
€
33K
|
€
22K
|
€
33K
|
€
52K
|
€
54K
|
€
64K
|
€
56K
|
€
34K
|
|
|
3,50
|
0,80
|
0,80
|
2
|
1
|
2,10
|
3,20
|
2,30
|
3
|
2,70
|
1,70
|
1,60
|
|
|
€
5K
|
-
|
€
13K
|
€
9K
|
€
28K
|
€
8K
|
€
1K
|
€
9K
|
€
3K
|
€
20K
|
€
42K
|
€
39K
|
|
|
€
35K
|
€
31K
|
€
19K
|
€
10K
|
€
13K
|
€
1K
|
€
82
|
€
19K
|
€
18K
|
€
18K
|
€
19K
|
€
11K
|
|
|
€
238K
|
€
236K
|
€
233K
|
€
186K
|
€
76K
|
€
48K
|
€
108K
|
€
101K
|
€
142K
|
€
112K
|
€
63K
|
€
59K
|
|
|
Dividendes
|
|
|
|
€
44K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
2 305,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-14K
|
€
19K
|
€
13K
|
€
32K
|
€
10K
|
€
-5K
|
€
10K
|
€
1K
|
€
22K
|
€
44K
|
€
47K
|
|
|
€
-3K
|
€
-21K
|
€
7K
|
€
5K
|
€
16K
|
€
-7K
|
€
-18K
|
€
-610
|
€
-9K
|
€
16K
|
€
37K
|
€
39K
|
|
|
€
-9K
|
€
-25K
|
€
3K
|
€
2K
|
€
17K
|
€
-3K
|
€
-19K
|
€
-2K
|
€
-10K
|
€
8K
|
€
22K
|
€
14K
|
|
|
€
1K
|
€
6K
|
€
15K
|
€
7K
|
€
6K
|
€
13K
|
€
37K
|
€
9K
|
€
22K
|
€
7K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
13K
|
€
37K
|
€
71K
|
€
36K
|
€
11K
|
€
3K
|
€
11K
|
€
25K
|
€
46K
|
€
50K
|
€
25K
|
|
|
€
93
|
€
-19K
|
€
15K
|
€
10K
|
€
28K
|
€
7K
|
€
-6K
|
€
8K
|
€
203
|
€
15K
|
€
29K
|
€
36K
|
|
|
€
-53K
|
€
-48K
|
€
-18K
|
€
-37K
|
€
10K
|
€
2K
|
€
-3K
|
€
16K
|
€
5K
|
€
30K
|
€
25K
|
€
5K
|
|
|
0,72
|
0,69
|
0,87
|
0,77
|
1,15
|
1,04
|
0,98
|
1,15
|
1,06
|
1,27
|
1,33
|
1,08
|
|
|
0,70
|
0,66
|
0,84
|
0,75
|
1,11
|
0,96
|
0,93
|
1,07
|
1,01
|
1,25
|
1,33
|
1,08
|
|
|
0,83
|
0,71
|
0,89
|
0,92
|
1,39
|
1,04
|
1,03
|
1,17
|
1,08
|
1,82
|
1,36
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
138K
|
€
152K
|
€
151K
|
€
112K
|
€
105K
|
€
175K
|
€
166K
|
€
146K
|
€
186K
|
€
150K
|
€
121K
|
|
|
€
197K
|
€
169K
|
€
158K
|
€
160K
|
€
79K
|
€
83K
|
€
142K
|
€
114K
|
€
92K
|
€
122K
|
€
94K
|
€
87K
|
|
|
€
163K
|
€
152K
|
€
143K
|
€
134K
|
€
55K
|
€
51K
|
€
111K
|
€
105K
|
€
89K
|
€
78K
|
€
74K
|
€
59K
|
|
|
€
8K
|
€
13K
|
€
13K
|
|
€
12K
|
€
31K
|
€
25K
|
€
7K
|
€
1K
|
€
10K
|
€
18K
|
€
26K
|
|
|
-25,47%
|
-22,60%
|
-4,08%
|
-5,83%
|
29,78%
|
21,15%
|
18,70%
|
31,11%
|
36,92%
|
34,35%
|
37,15%
|
28,08%
|
|
|
-0,20
|
-0,43
|
-2,13
|
|
0,36
|
1,41
|
0,77
|
0,14
|
0,03
|
0,16
|
0,33
|
0,77
|
|
|
32,76
|
|
8,46
|
12,35
|
2,42
|
8,47
|
|
11,25
|
62,87
|
5,50
|
2,12
|
1,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,23%
|
59,35%
|
-234,24%
|
-116,97%
|
82,45%
|
29,42%
|
-17,47%
|
16,31%
|
0,38%
|
23,24%
|
51,36%
|
104,83%
|
|
|
21,90%
|
80,16%
|
-42,40%
|
-21,70%
|
33,69%
|
-48,08%
|
-57,65%
|
-4,55%
|
-18,11%
|
12,88%
|
38,73%
|
81,80%
|
|
|
-5,58
|
-18,12
|
1,73
|
1,26
|
10,03
|
-10,17
|
-10,78
|
-1,42
|
-6,69
|
4,42
|
14,39
|
22,97
|
|
|
21,90
|
80,16
|
-42,40
|
-21,70
|
33,69
|
-48,08
|
-57,65
|
-4,55
|
-18,11
|
12,88
|
38,73
|
81,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,50
|
0,80
|
0,80
|
2
|
1
|
2,10
|
3,20
|
2,30
|
3
|
2,70
|
1,70
|
1,60
|
|
|
€
68K
|
€
295K
|
€
292K
|
€
93K
|
€
76K
|
€
23K
|
€
34K
|
€
44K
|
€
47K
|
€
42K
|
€
37K
|
€
37K
|