H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
126K
|
€
377K
|
€
563K
|
€
519K
|
€
325K
|
€
266K
|
€
231K
|
€
174K
|
€
134K
|
€
93K
|
|
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-165
|
€
-112
|
€
3K
|
€
2K
|
€
-3K
|
€
1K
|
€
170K
|
€
1K
|
€
9K
|
€
-5K
|
|
|
€
227K
|
€
230K
|
€
232K
|
€
236K
|
€
238K
|
€
239K
|
€
241K
|
€
243K
|
€
244K
|
€
247K
|
€
253K
|
€
253K
|
€
253K
|
€
250K
|
€
248K
|
€
250K
|
€
249K
|
€
80K
|
€
78K
|
€
69K
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
11K
|
€
11K
|
€
12K
|
€
22K
|
€
16K
|
€
13K
|
€
19K
|
€
15K
|
€
11K
|
€
11K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
367
|
€
24K
|
€
58K
|
€
39K
|
€
33K
|
€
13K
|
€
21K
|
€
8K
|
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
126K
|
€
376K
|
€
550K
|
€
511K
|
€
320K
|
€
254K
|
€
223K
|
€
160K
|
€
122K
|
€
98K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
322
|
€
1K
|
€
13K
|
€
6K
|
€
3K
|
€
10K
|
€
4K
|
€
11K
|
€
12K
|
€
-5K
|
|
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
322
|
€
1K
|
€
13K
|
€
6K
|
€
-2K
|
€
5K
|
€
-1K
|
€
6K
|
€
12K
|
€
-5K
|
|
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-165
|
€
-112
|
€
3K
|
€
2K
|
€
-3K
|
€
1K
|
€
170K
|
€
1K
|
€
9K
|
€
-5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
837
|
€
2K
|
€
4K
|
€
8K
|
€
10K
|
€
11K
|
€
13K
|
€
15K
|
€
16K
|
€
19K
|
€
25K
|
€
35K
|
€
10K
|
€
21K
|
€
34K
|
€
17K
|
€
51K
|
€
6K
|
€
55K
|
€
10K
|
|
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-165
|
€
-112
|
€
3K
|
€
2K
|
€
2K
|
€
7K
|
€
175K
|
€
6K
|
€
9K
|
€
-5K
|
|
|
€
-21K
|
€
-18K
|
€
-16K
|
€
-12K
|
€
-10K
|
€
-9K
|
€
-7K
|
€
-5K
|
€
-3K
|
€
-480
|
€
5K
|
€
5K
|
€
5K
|
€
2K
|
€
-5K
|
€
-8K
|
€
-14K
|
€
-189K
|
€
-170K
|
€
-178K
|
|
|
0,04
|
0,11
|
0,22
|
0,39
|
0,48
|
0,57
|
0,66
|
0,75
|
0,83
|
0,98
|
1,23
|
1,04
|
1,02
|
1,02
|
0,95
|
0,91
|
0,84
|
0,22
|
0,31
|
0,29
|
|
|
0,04
|
0,11
|
0,22
|
0,39
|
0,48
|
0,57
|
0,66
|
0,75
|
0,83
|
0,98
|
1,23
|
1,04
|
1,02
|
1,02
|
0,95
|
0,60
|
0,84
|
0,22
|
0,31
|
0,15
|
|
|
0,04
|
0,11
|
0,22
|
0,39
|
0,48
|
0,57
|
0,66
|
0,75
|
0,83
|
0,98
|
1,23
|
1,05
|
1,04
|
1,02
|
0,97
|
0,92
|
0,85
|
0,22
|
0,31
|
0,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
249K
|
€
250K
|
€
252K
|
€
256K
|
€
258K
|
€
259K
|
€
261K
|
€
263K
|
€
264K
|
€
267K
|
€
273K
|
€
370K
|
€
457K
|
€
383K
|
€
362K
|
€
333K
|
€
340K
|
€
322K
|
€
323K
|
€
319K
|
|
|
€
22K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
117K
|
€
204K
|
€
132K
|
€
114K
|
€
83K
|
€
91K
|
€
242K
|
€
245K
|
€
250K
|
|
|
€
22K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
116K
|
€
201K
|
€
132K
|
€
112K
|
€
81K
|
€
90K
|
€
242K
|
€
245K
|
€
250K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,25%
|
92,00%
|
91,92%
|
92,18%
|
92,23%
|
92,29%
|
92,29%
|
92,31%
|
92,44%
|
92,52%
|
92,54%
|
68,36%
|
55,36%
|
65,43%
|
68,54%
|
75,22%
|
73,21%
|
24,73%
|
24,25%
|
21,75%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,35
|
90,75
|
15,85
|
22,08
|
43,58
|
8,13
|
24,10
|
21,54
|
20,14
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,34%
|
-0,82%
|
-1,67%
|
-0,74%
|
-0,73%
|
-0,72%
|
-0,77%
|
-0,66%
|
-1,22%
|
-2,11%
|
-0,07%
|
-0,04%
|
1,02%
|
0,99%
|
1,01%
|
2,60%
|
70,13%
|
7,90%
|
11,31%
|
-7,03%
|
|
|
-1,34%
|
-0,82%
|
-1,67%
|
-0,74%
|
-0,73%
|
-0,72%
|
-0,77%
|
-0,66%
|
-1,22%
|
-2,11%
|
-0,07%
|
-0,04%
|
1,02%
|
0,99%
|
-1,05%
|
0,57%
|
68,08%
|
1,49%
|
11,31%
|
-7,03%
|
|
|
-1,22
|
-0,76
|
-1,54
|
-0,68
|
-0,67
|
-0,67
|
-0,71
|
-0,61
|
-1,13
|
-1,95
|
-0,06
|
-0,03
|
0,56
|
0,65
|
-0,72
|
0,43
|
49,84
|
0,37
|
2,74
|
-1,53
|
|
|
-1,34
|
-0,82
|
-1,67
|
-0,74
|
-0,73
|
-0,72
|
-0,77
|
-0,66
|
-1,22
|
-2,11
|
-0,07
|
-0,04
|
1,02
|
0,99
|
-1,05
|
0,57
|
68,08
|
1,49
|
11,31
|
-7,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
9,30
|
14,60
|
14,90
|
9,70
|
8,20
|
7
|
5,70
|
4,50
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
40K
|
€
38K
|
€
34K
|
€
33K
|
€
31K
|
€
32K
|
€
28K
|
€
27K
|
€
24K
|