H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
2K
|
€
-5K
|
€
8K
|
€
-2K
|
€
26K
|
€
11K
|
€
36K
|
€
-1K
|
€
7K
|
€
8K
|
€
16K
|
€
7K
|
€
4K
|
€
454
|
€
7K
|
€
8K
|
€
7K
|
|
|
€
-23K
|
€
-12K
|
€
-19K
|
€
-5K
|
€
-2K
|
€
18K
|
€
5K
|
€
25K
|
€
-8K
|
€
1K
|
€
439
|
€
8K
|
€
772
|
€
-2K
|
€
-5K
|
€
-1K
|
€
2K
|
€
2K
|
|
|
€
-11K
|
€
11K
|
€
23K
|
€
43K
|
€
47K
|
€
50K
|
€
31K
|
€
26K
|
€
4K
|
€
12K
|
€
10K
|
€
10K
|
€
2K
|
€
911
|
€
3K
|
€
9K
|
€
10K
|
€
8K
|
|
|
-
|
€
1K
|
€
828
|
€
7K
|
€
2K
|
€
29K
|
€
13K
|
€
39K
|
€
124
|
€
5K
|
€
6K
|
€
15K
|
€
5K
|
€
3K
|
€
110
|
€
5K
|
€
6K
|
€
6K
|
|
|
€
335
|
€
2K
|
€
6K
|
€
3K
|
€
8K
|
€
5K
|
€
10K
|
€
5K
|
€
4K
|
€
8K
|
€
5K
|
€
7K
|
€
4K
|
€
8K
|
€
3K
|
€
4K
|
€
6K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
11,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
1K
|
€
-5K
|
€
8K
|
€
-2K
|
€
25K
|
€
11K
|
€
35K
|
€
-3K
|
€
7K
|
€
7K
|
€
16K
|
€
6K
|
€
4K
|
€
-260
|
€
6K
|
€
6K
|
€
5K
|
|
|
€
-17K
|
€
-7K
|
€
-14K
|
€
-3K
|
€
-4K
|
€
24K
|
€
6K
|
€
31K
|
€
-7K
|
€
3K
|
€
3K
|
€
14K
|
€
4K
|
€
972
|
€
-4K
|
€
3K
|
€
4K
|
€
4K
|
|
|
€
-23K
|
€
-12K
|
€
-19K
|
€
-5K
|
€
-2K
|
€
18K
|
€
5K
|
€
25K
|
€
-8K
|
€
1K
|
€
439
|
€
8K
|
€
772
|
€
-2K
|
€
-5K
|
€
-1K
|
€
2K
|
€
2K
|
|
|
€
12K
|
€
0
|
€
-1K
|
€
234K
|
€
5K
|
€
392
|
€
3K
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
1K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
735
|
€
2K
|
€
601
|
€
3K
|
€
2K
|
€
15K
|
€
1K
|
€
620
|
€
1K
|
|
€
3K
|
€
10K
|
|
€
9K
|
€
698
|
|
€
8K
|
€
2K
|
|
|
€
-14K
|
€
-4K
|
€
-10K
|
€
6K
|
€
-640
|
€
20K
|
€
10K
|
€
30K
|
€
-5K
|
€
5K
|
€
4K
|
€
10K
|
€
3K
|
€
663
|
€
-2K
|
€
2K
|
€
4K
|
€
3K
|
|
|
€
-64K
|
€
-29K
|
€
-17K
|
€
947
|
€
43K
|
€
49K
|
€
29K
|
€
20K
|
€
-4K
|
€
2K
|
€
-280
|
€
8K
|
€
-741
|
€
-2K
|
€
-2K
|
€
5K
|
€
5K
|
€
4K
|
|
|
0,17
|
0,32
|
0,68
|
1,03
|
2,31
|
4,37
|
2,16
|
2,13
|
0,86
|
1,09
|
0,98
|
1,47
|
0,95
|
0,92
|
0,91
|
1,39
|
1,25
|
1,46
|
|
|
0,17
|
0,32
|
0,68
|
1,03
|
2,31
|
4,37
|
2,16
|
2,13
|
0,86
|
1,09
|
0,98
|
1,47
|
0,95
|
0,92
|
0,91
|
1,39
|
1,25
|
1,46
|
|
|
0,17
|
0,32
|
0,68
|
1,03
|
2,31
|
4,37
|
2,16
|
2,13
|
0,87
|
1,09
|
0,99
|
1,49
|
0,95
|
0,92
|
0,91
|
1,39
|
1,25
|
1,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
226K
|
€
223K
|
€
254K
|
€
266K
|
€
80K
|
€
64K
|
€
56K
|
€
43K
|
€
30K
|
€
40K
|
€
27K
|
€
26K
|
€
16K
|
€
29K
|
€
20K
|
€
22K
|
€
29K
|
€
16K
|
|
|
€
237K
|
€
211K
|
€
230K
|
€
223K
|
€
33K
|
€
14K
|
€
25K
|
€
17K
|
€
26K
|
€
28K
|
€
16K
|
€
16K
|
€
15K
|
€
28K
|
€
17K
|
€
13K
|
€
19K
|
€
8K
|
|
|
€
77K
|
€
42K
|
€
53K
|
€
37K
|
€
33K
|
€
14K
|
€
25K
|
€
17K
|
€
26K
|
€
28K
|
€
16K
|
€
16K
|
€
15K
|
€
28K
|
€
17K
|
€
13K
|
€
19K
|
€
8K
|
|
|
€
160K
|
€
169K
|
€
177K
|
€
186K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,92%
|
5,15%
|
9,25%
|
16,02%
|
58,93%
|
77,38%
|
55,49%
|
59,98%
|
11,86%
|
30,20%
|
39,25%
|
38,68%
|
10,34%
|
3,10%
|
15,29%
|
39,02%
|
33,73%
|
49,78%
|
|
|
-14,40
|
14,73
|
7,55
|
4,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
154,75
|
|
28,07
|
|
0,58
|
2,38
|
0,49
|
|
4,10
|
2,32
|
1
|
2,44
|
7,39
|
|
2,42
|
2,96
|
1,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128,48%
|
-31,55%
|
-44,25%
|
14,16%
|
-1,36%
|
39,60%
|
31,27%
|
114,61%
|
-142,54%
|
44,56%
|
39,22%
|
100,61%
|
177,39%
|
72,75%
|
-62,45%
|
17,62%
|
42,38%
|
39,29%
|
|
|
203,15%
|
-104,88%
|
-81,18%
|
-10,62%
|
-5,23%
|
36,72%
|
17,32%
|
98,00%
|
-240,43%
|
12,35%
|
4,18%
|
83,26%
|
45,88%
|
-243,62%
|
-172,59%
|
-14,49%
|
18,24%
|
22,40%
|
|
|
-10,00
|
-5,40
|
-7,51
|
-1,70
|
-3,08
|
28,42
|
9,61
|
58,79
|
-28,52
|
3,73
|
1,64
|
32,20
|
4,74
|
-7,55
|
-26,39
|
-5,66
|
6,15
|
11,15
|
|
|
203,15
|
-104,88
|
-81,18
|
-10,62
|
-5,23
|
36,72
|
17,32
|
98,00
|
-240,43
|
12,35
|
4,18
|
83,26
|
45,88
|
-243,62
|
-172,59
|
-14,49
|
18,24
|
22,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|