HI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
36K
|
€
91K
|
€
63K
|
€
52K
|
€
64K
|
€
161K
|
€
39K
|
€
84K
|
€
116K
|
€
89K
|
€
206K
|
€
444K
|
€
433K
|
€
115K
|
€
316K
|
€
92K
|
€
101K
|
€
-33K
|
|
|
€
12K
|
€
538
|
€
34K
|
€
13K
|
€
2K
|
€
9K
|
€
83K
|
€
-9K
|
€
23K
|
€
25K
|
€
-8K
|
€
47K
|
€
221K
|
€
205K
|
€
7K
|
€
188K
|
€
19K
|
€
27K
|
€
-156K
|
|
|
€
1,11M
|
€
1,10M
|
€
1,10M
|
€
1,06M
|
€
1,05M
|
€
1,05M
|
€
634K
|
€
552K
|
€
561K
|
€
539K
|
€
501K
|
€
509K
|
€
462K
|
€
241K
|
€
36K
|
€
29K
|
€
-159K
|
€
-177K
|
€
-204K
|
|
|
€
92K
|
€
83K
|
€
137K
|
€
105K
|
€
96K
|
€
108K
|
€
184K
|
€
49K
|
€
103K
|
€
133K
|
€
107K
|
€
216K
|
€
449K
|
€
346K
|
€
59K
|
€
204K
|
€
39K
|
€
34K
|
-
|
|
|
€
6K
|
€
6K
|
€
7K
|
€
9K
|
€
4K
|
€
5K
|
€
7K
|
€
7K
|
€
15K
|
€
7K
|
€
7K
|
€
4K
|
€
116K
|
€
40K
|
|
€
14K
|
|
|
€
2K
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
8K
|
€
6K
|
€
8K
|
€
41K
|
€
59K
|
€
35K
|
€
35K
|
€
31K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
30K
|
€
85K
|
€
55K
|
€
46K
|
€
58K
|
€
156K
|
€
22K
|
€
79K
|
€
110K
|
€
85K
|
€
196K
|
€
436K
|
€
423K
|
€
72K
|
€
255K
|
€
55K
|
€
48K
|
€
-65K
|
|
|
€
25K
|
€
16K
|
€
59K
|
€
30K
|
€
15K
|
€
25K
|
€
131K
|
€
-8K
|
€
46K
|
€
51K
|
€
9K
|
€
99K
|
€
336K
|
€
303K
|
€
10K
|
€
202K
|
€
19K
|
€
27K
|
€
-148K
|
|
|
€
12K
|
€
538
|
€
34K
|
€
13K
|
€
2K
|
€
9K
|
€
83K
|
€
-9K
|
€
23K
|
€
25K
|
€
-8K
|
€
47K
|
€
221K
|
€
205K
|
€
7K
|
€
188K
|
€
19K
|
€
27K
|
€
-156K
|
|
|
€
0
|
€
0
|
€
2K
|
€
4K
|
€
6K
|
€
412K
|
€
62K
|
€
0
|
€
34K
|
€
32K
|
€
6K
|
€
77K
|
€
14K
|
€
214K
|
€
83K
|
€
93K
|
€
79K
|
€
53K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
838K
|
€
786K
|
€
1,08M
|
€
998K
|
€
580K
|
€
967K
|
€
626K
|
€
645K
|
€
900K
|
€
686K
|
€
404K
|
€
417K
|
€
87K
|
€
148K
|
€
48K
|
€
132K
|
€
34K
|
€
41K
|
€
1K
|
|
|
€
25K
|
€
15K
|
€
60K
|
€
39K
|
€
33K
|
€
43K
|
€
108K
|
€
21K
|
€
56K
|
€
84K
|
€
68K
|
€
143K
|
€
321K
|
€
325K
|
€
69K
|
€
242K
|
€
55K
|
€
48K
|
€
-73K
|
|
|
€
768K
|
€
743K
|
€
729K
|
€
671K
|
€
636K
|
€
608K
|
€
572K
|
€
525K
|
€
505K
|
€
483K
|
€
418K
|
€
357K
|
€
291K
|
€
-17K
|
€
-128K
|
€
-114K
|
€
-262K
|
€
-229K
|
€
-227K
|
|
|
2,93
|
2,34
|
1,99
|
2,26
|
2,43
|
1,81
|
2,09
|
2,40
|
1,78
|
2,36
|
2,20
|
1,82
|
1,50
|
0,98
|
0,87
|
0,87
|
0,67
|
0,61
|
0,59
|
|
|
2,83
|
2,31
|
1,97
|
2,22
|
2,28
|
1,71
|
1,95
|
2,22
|
1,72
|
2,31
|
1,83
|
1,54
|
1,18
|
0,71
|
0,48
|
0,79
|
0,24
|
0,28
|
0,39
|
|
|
3,03
|
2,40
|
2,04
|
2,29
|
2,48
|
1,81
|
2,09
|
2,40
|
1,78
|
2,36
|
2,22
|
1,82
|
1,50
|
0,98
|
0,87
|
0,87
|
0,67
|
0,61
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,51M
|
€
1,65M
|
€
1,84M
|
€
1,60M
|
€
1,50M
|
€
1,80M
|
€
1,16M
|
€
928K
|
€
1,21M
|
€
893K
|
€
851K
|
€
945K
|
€
1,04M
|
€
1,28M
|
€
1,03M
|
€
909K
|
€
636K
|
€
422K
|
€
359K
|
|
|
€
397K
|
€
556K
|
€
737K
|
€
534K
|
€
445K
|
€
752K
|
€
522K
|
€
376K
|
€
644K
|
€
354K
|
€
350K
|
€
436K
|
€
579K
|
€
1,04M
|
€
993K
|
€
880K
|
€
795K
|
€
600K
|
€
563K
|
|
|
€
385K
|
€
542K
|
€
717K
|
€
525K
|
€
435K
|
€
752K
|
€
522K
|
€
376K
|
€
644K
|
€
354K
|
€
347K
|
€
436K
|
€
579K
|
€
1,04M
|
€
993K
|
€
880K
|
€
794K
|
€
590K
|
€
556K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
10K
|
€
7K
|
|
|
73,66%
|
66,42%
|
59,85%
|
66,57%
|
70,27%
|
58,23%
|
54,85%
|
59,47%
|
46,57%
|
60,36%
|
58,88%
|
53,85%
|
44,38%
|
18,87%
|
3,51%
|
3,24%
|
-24,95%
|
-41,98%
|
-56,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,01
|
-0,06
|
-0,04
|
|
|
10,35
|
18,43
|
8,64
|
9,73
|
9,65
|
12,88
|
3,34
|
16,96
|
8,15
|
3,22
|
4,14
|
2,23
|
1,33
|
2,45
|
13,75
|
3,45
|
14,34
|
12,46
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,26%
|
1,32%
|
5,49%
|
3,62%
|
3,17%
|
4,07%
|
17,02%
|
3,72%
|
9,95%
|
15,57%
|
13,54%
|
28,09%
|
69,48%
|
134,70%
|
190,18%
|
820,13%
|
-34,94%
|
-27,03%
|
35,67%
|
|
|
1,07%
|
0,05%
|
3,13%
|
1,26%
|
0,18%
|
0,87%
|
13,01%
|
-1,70%
|
4,01%
|
4,66%
|
-1,56%
|
9,19%
|
47,82%
|
85,02%
|
18,40%
|
638,25%
|
-11,71%
|
-15,07%
|
76,34%
|
|
|
0,79
|
0,03
|
1,87
|
0,84
|
0,13
|
0,50
|
7,14
|
-1,01
|
1,87
|
2,81
|
-0,92
|
4,95
|
21,22
|
16,04
|
0,65
|
20,70
|
2,92
|
6,33
|
-43,39
|
|
|
1,07
|
0,05
|
3,13
|
1,26
|
0,18
|
0,87
|
13,01
|
-1,70
|
4,01
|
4,66
|
-1,56
|
9,19
|
47,82
|
85,02
|
18,40
|
638,25
|
-11,71
|
-15,07
|
76,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
1,30
|
1,80
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
32K
|
€
33K
|
€
35K
|
€
35K
|
€
31K
|